[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 93.06%
YoY- -72.16%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,917,874 1,055,436 743,234 1,015,030 1,209,098 1,682,514 1,121,412 9.34%
PBT 156,904 46,248 18,598 31,416 -17,726 234,606 226,900 -5.95%
Tax -45,724 -18,352 -9,056 -11,528 -13,732 -26,548 -19,204 15.54%
NP 111,180 27,896 9,542 19,888 -31,458 208,058 207,696 -9.88%
-
NP to SH 72,798 14,348 3,614 12,980 -69,210 127,744 138,350 -10.14%
-
Tax Rate 29.14% 39.68% 48.69% 36.69% - 11.32% 8.46% -
Total Cost 1,806,694 1,027,540 733,692 995,142 1,240,556 1,474,456 913,716 12.02%
-
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
NOSH 728,451 726,950 726,950 485,228 485,228 483,815 482,114 7.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.80% 2.64% 1.28% 1.96% -2.60% 12.37% 18.52% -
ROE 5.42% 1.10% 0.32% 1.17% -6.25% 10.77% 13.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 263.97 145.54 112.82 209.96 250.13 349.08 233.47 2.06%
EPS 10.02 1.98 0.64 2.68 -14.32 26.50 28.80 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.72 2.29 2.29 2.46 2.19 -2.77%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 262.81 144.63 101.85 139.09 165.69 230.56 153.67 9.34%
EPS 9.98 1.97 0.50 1.78 -9.48 17.51 18.96 -10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8419 1.7887 1.5527 1.5171 1.5169 1.6248 1.4415 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.96 0.59 0.505 0.925 0.935 2.76 3.00 -
P/RPS 0.36 0.41 0.45 0.44 0.37 0.79 1.28 -19.04%
P/EPS 9.58 29.82 92.05 34.45 -6.53 10.41 10.42 -1.38%
EY 10.44 3.35 1.09 2.90 -15.31 9.60 9.60 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.29 0.40 0.41 1.12 1.37 -14.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 30/09/21 28/08/20 29/08/19 30/08/18 -
Price 0.805 0.75 0.435 0.895 0.83 2.47 3.13 -
P/RPS 0.30 0.52 0.39 0.43 0.33 0.71 1.34 -22.05%
P/EPS 8.03 37.91 79.29 33.33 -5.80 9.32 10.87 -4.91%
EY 12.45 2.64 1.26 3.00 -17.25 10.73 9.20 5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.25 0.39 0.36 1.00 1.43 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment