[MUHIBAH] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 93.06%
YoY- -72.16%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 814,872 885,758 832,886 743,234 700,768 1,004,856 935,342 -8.78%
PBT 51,096 20,406 18,361 18,598 5,380 17,421 24,268 64.34%
Tax -17,072 -16,553 -8,398 -9,056 -6,660 -15,679 -13,180 18.84%
NP 34,024 3,853 9,962 9,542 -1,280 1,742 11,088 111.30%
-
NP to SH 8,176 -17,841 708 3,614 1,872 -3,347 10,360 -14.61%
-
Tax Rate 33.41% 81.12% 45.74% 48.69% 123.79% 90.00% 54.31% -
Total Cost 780,848 881,905 822,924 733,692 702,048 1,003,114 924,254 -10.64%
-
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
NOSH 726,950 726,950 726,950 726,950 726,950 485,228 485,228 30.96%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.18% 0.43% 1.20% 1.28% -0.18% 0.17% 1.19% -
ROE 0.64% -1.37% 0.06% 0.32% 0.17% -0.30% 0.93% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 112.37 122.15 114.85 112.82 144.95 207.85 193.47 -30.40%
EPS 1.12 -2.75 0.12 0.64 0.40 -0.69 2.15 -35.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.74 1.72 2.29 2.28 2.30 -16.35%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 111.67 121.38 114.13 101.85 96.03 137.70 128.17 -8.78%
EPS 1.12 -2.44 0.10 0.50 0.26 -0.46 1.42 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.749 1.7887 1.7291 1.5527 1.5171 1.5105 1.5237 9.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.715 0.50 0.415 0.505 0.525 0.82 0.895 -
P/RPS 0.64 0.41 0.36 0.45 0.36 0.39 0.46 24.65%
P/EPS 63.42 -20.32 425.06 92.05 135.58 -118.44 41.76 32.15%
EY 1.58 -4.92 0.24 1.09 0.74 -0.84 2.39 -24.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.24 0.29 0.23 0.36 0.39 3.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.615 0.68 0.415 0.435 0.54 0.635 0.83 -
P/RPS 0.55 0.56 0.36 0.39 0.37 0.31 0.43 17.84%
P/EPS 54.55 -27.64 425.06 79.29 139.46 -91.72 38.73 25.67%
EY 1.83 -3.62 0.24 1.26 0.72 -1.09 2.58 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.24 0.25 0.24 0.28 0.36 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment