[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 9.95%
YoY- 23.41%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 872,188 1,333,972 1,089,540 996,356 965,948 1,927,104 1,488,048 -8.51%
PBT 26,288 88,288 237,880 253,940 195,492 166,612 158,276 -25.83%
Tax -5,572 -11,544 -20,276 -16,428 -18,000 -32,476 -30,220 -24.53%
NP 20,716 76,744 217,604 237,512 177,492 134,136 128,056 -26.16%
-
NP to SH 21,284 20,400 132,044 144,708 117,256 95,000 93,156 -21.79%
-
Tax Rate 21.20% 13.08% 8.52% 6.47% 9.21% 19.49% 19.09% -
Total Cost 851,472 1,257,228 871,936 758,844 788,456 1,792,968 1,359,992 -7.50%
-
Net Worth 1,107,089 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 8.38%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,107,089 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 8.38%
NOSH 485,228 485,228 483,640 482,114 480,557 469,367 432,077 1.95%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.38% 5.75% 19.97% 23.84% 18.37% 6.96% 8.61% -
ROE 1.92% 1.77% 11.56% 14.35% 11.73% 11.44% 13.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 180.41 275.96 226.16 207.43 201.01 410.57 344.39 -10.20%
EPS 4.40 4.24 27.40 30.12 24.40 20.24 21.56 -23.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.38 2.37 2.10 2.08 1.77 1.58 6.37%
Adjusted Per Share Value based on latest NOSH - 482,114
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 119.52 182.80 149.30 136.53 132.37 264.08 203.91 -8.51%
EPS 2.92 2.80 18.09 19.83 16.07 13.02 12.77 -21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5171 1.5765 1.5646 1.3823 1.3697 1.1385 0.9355 8.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.04 0.75 2.93 2.95 2.71 2.42 2.20 -
P/RPS 0.58 0.27 1.30 1.42 1.35 0.59 0.64 -1.62%
P/EPS 23.62 17.77 10.69 9.79 11.11 11.96 10.20 15.00%
EY 4.23 5.63 9.35 10.21 9.00 8.36 9.80 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 1.24 1.40 1.30 1.37 1.39 -17.12%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 22/06/20 31/05/19 30/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.90 0.955 2.75 2.92 2.75 2.19 2.42 -
P/RPS 0.50 0.35 1.22 1.41 1.37 0.53 0.70 -5.44%
P/EPS 20.44 22.63 10.03 9.69 11.27 10.82 11.22 10.50%
EY 4.89 4.42 9.97 10.32 8.87 9.24 8.91 -9.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 1.16 1.39 1.32 1.24 1.53 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment