[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 145.83%
YoY- 336.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,308,032 814,872 700,768 872,188 1,333,972 1,089,540 996,356 4.63%
PBT 123,696 51,096 5,380 26,288 88,288 237,880 253,940 -11.28%
Tax -29,192 -17,072 -6,660 -5,572 -11,544 -20,276 -16,428 10.04%
NP 94,504 34,024 -1,280 20,716 76,744 217,604 237,512 -14.22%
-
NP to SH 56,760 8,176 1,872 21,284 20,400 132,044 144,708 -14.43%
-
Tax Rate 23.60% 33.41% 123.79% 21.20% 13.08% 8.52% 6.47% -
Total Cost 1,213,528 780,848 702,048 851,472 1,257,228 871,936 758,844 8.13%
-
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
NOSH 728,203 726,950 726,950 485,228 485,228 483,640 482,114 7.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.22% 4.18% -0.18% 2.38% 5.75% 19.97% 23.84% -
ROE 4.32% 0.64% 0.17% 1.92% 1.77% 11.56% 14.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 180.14 112.37 144.95 180.41 275.96 226.16 207.43 -2.32%
EPS 7.80 1.12 0.40 4.40 4.24 27.40 30.12 -20.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.76 2.29 2.29 2.38 2.37 2.10 -2.44%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 179.25 111.67 96.03 119.52 182.80 149.30 136.53 4.63%
EPS 7.78 1.12 0.26 2.92 2.80 18.09 19.83 -14.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.749 1.5171 1.5171 1.5765 1.5646 1.3823 4.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.905 0.715 0.525 1.04 0.75 2.93 2.95 -
P/RPS 0.50 0.64 0.36 0.58 0.27 1.30 1.42 -15.95%
P/EPS 11.58 63.42 135.58 23.62 17.77 10.69 9.79 2.83%
EY 8.64 1.58 0.74 4.23 5.63 9.35 10.21 -2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.23 0.45 0.32 1.24 1.40 -15.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 27/05/21 22/06/20 31/05/19 30/05/18 -
Price 0.99 0.615 0.54 0.90 0.955 2.75 2.92 -
P/RPS 0.55 0.55 0.37 0.50 0.35 1.22 1.41 -14.50%
P/EPS 12.67 54.55 139.46 20.44 22.63 10.03 9.69 4.56%
EY 7.90 1.83 0.72 4.89 4.42 9.97 10.32 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.35 0.24 0.39 0.40 1.16 1.39 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment