[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 111.46%
YoY- 336.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 327,008 203,718 175,192 218,047 333,493 272,385 249,089 4.63%
PBT 30,924 12,774 1,345 6,572 22,072 59,470 63,485 -11.28%
Tax -7,298 -4,268 -1,665 -1,393 -2,886 -5,069 -4,107 10.04%
NP 23,626 8,506 -320 5,179 19,186 54,401 59,378 -14.22%
-
NP to SH 14,190 2,044 468 5,321 5,100 33,011 36,177 -14.43%
-
Tax Rate 23.60% 33.41% 123.79% 21.20% 13.08% 8.52% 6.47% -
Total Cost 303,382 195,212 175,512 212,868 314,307 217,984 189,711 8.13%
-
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,314,302 1,276,295 1,107,089 1,107,089 1,150,461 1,141,778 1,008,695 4.50%
NOSH 728,203 726,950 726,950 485,228 485,228 483,640 482,114 7.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.22% 4.18% -0.18% 2.38% 5.75% 19.97% 23.84% -
ROE 1.08% 0.16% 0.04% 0.48% 0.44% 2.89% 3.59% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.03 28.09 36.24 45.10 68.99 56.54 51.86 -2.32%
EPS 1.95 0.28 0.10 1.10 1.06 6.85 7.53 -20.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.76 2.29 2.29 2.38 2.37 2.10 -2.44%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 44.82 27.92 24.01 29.89 45.71 37.34 34.14 4.63%
EPS 1.95 0.28 0.06 0.73 0.70 4.52 4.96 -14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8015 1.7495 1.5175 1.5175 1.577 1.5651 1.3826 4.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.905 0.715 0.525 1.04 0.75 2.93 2.95 -
P/RPS 2.01 2.55 1.45 2.31 1.09 5.18 5.69 -15.90%
P/EPS 46.31 253.67 542.33 94.49 71.09 42.76 39.17 2.82%
EY 2.16 0.39 0.18 1.06 1.41 2.34 2.55 -2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.23 0.45 0.32 1.24 1.40 -15.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 27/05/21 22/06/20 31/05/19 30/05/18 -
Price 0.99 0.615 0.54 0.90 0.955 2.75 2.92 -
P/RPS 2.20 2.19 1.49 2.00 1.38 4.86 5.63 -14.48%
P/EPS 50.66 218.19 557.82 81.77 90.52 40.13 38.77 4.55%
EY 1.97 0.46 0.18 1.22 1.10 2.49 2.58 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.35 0.24 0.39 0.40 1.16 1.39 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment