[CHHB] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -34.79%
YoY- -20.45%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 261,444 253,768 202,912 233,886 548,841 341,424 298,654 -2.19%
PBT 35,330 3,282 -42,905 28,965 54,922 -4,345 -37,230 -
Tax -12,732 -568 -410 -3,328 -19,506 -9,050 -9,512 4.97%
NP 22,598 2,714 -43,316 25,637 35,416 -13,396 -46,742 -
-
NP to SH 25,772 3,169 -39,229 28,172 35,416 -13,396 -46,742 -
-
Tax Rate 36.04% 17.31% - 11.49% 35.52% - - -
Total Cost 238,845 251,053 246,228 208,249 513,425 354,820 345,397 -5.95%
-
Net Worth 688,509 572,193 654,315 703,380 692,322 651,398 766,741 -1.77%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 688,509 572,193 654,315 703,380 692,322 651,398 766,741 -1.77%
NOSH 275,734 276,395 275,745 275,835 275,825 276,016 275,806 -0.00%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 8.64% 1.07% -21.35% 10.96% 6.45% -3.92% -15.65% -
ROE 3.74% 0.55% -6.00% 4.01% 5.12% -2.06% -6.10% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 94.82 91.81 73.59 84.79 198.98 123.70 108.28 -2.18%
EPS 9.35 1.15 -14.23 10.21 12.84 -4.85 -16.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.0702 2.3729 2.55 2.51 2.36 2.78 -1.77%
Adjusted Per Share Value based on latest NOSH - 277,647
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 85.50 82.99 66.36 76.49 179.48 111.65 97.67 -2.19%
EPS 8.43 1.04 -12.83 9.21 11.58 -4.38 -15.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2516 1.8712 2.1398 2.3002 2.2641 2.1302 2.5074 -1.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.89 1.12 0.68 0.72 1.54 1.11 1.28 -
P/RPS 0.94 1.22 0.92 0.85 0.77 0.90 1.18 -3.71%
P/EPS 9.52 97.67 -4.78 7.05 11.99 -22.87 -7.55 -
EY 10.50 1.02 -20.92 14.19 8.34 -4.37 -13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.29 0.28 0.61 0.47 0.46 -3.99%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 27/11/06 17/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.67 1.07 0.71 0.64 1.28 1.06 1.12 -
P/RPS 0.71 1.17 0.96 0.75 0.64 0.86 1.03 -6.00%
P/EPS 7.17 93.31 -4.99 6.27 9.97 -21.84 -6.61 -
EY 13.95 1.07 -20.04 15.96 10.03 -4.58 -15.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.30 0.25 0.51 0.45 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment