[CHHB] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -63.05%
YoY- -69.77%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 39,148 43,321 41,568 44,042 70,003 53,824 73,183 -9.89%
PBT 5,518 386 -925 200 2,342 -9,612 -739 -
Tax -29 130 -212 242 -401 -347 -420 -35.93%
NP 5,489 516 -1,137 442 1,941 -9,959 -1,159 -
-
NP to SH 5,384 894 -275 658 2,177 -9,425 -472 -
-
Tax Rate 0.53% -33.68% - -121.00% 17.12% - - -
Total Cost 33,659 42,805 42,705 43,600 68,062 63,783 74,342 -12.36%
-
Net Worth 727,999 570,769 675,207 684,594 570,484 653,935 707,999 0.46%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 727,999 570,769 675,207 684,594 570,484 653,935 707,999 0.46%
NOSH 276,102 285,384 274,999 274,166 275,569 275,584 277,647 -0.09%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.02% 1.19% -2.74% 1.00% 2.77% -18.50% -1.58% -
ROE 0.74% 0.16% -0.04% 0.10% 0.38% -1.44% -0.07% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 14.18 15.18 15.12 16.06 25.40 19.53 26.36 -9.81%
EPS 1.95 0.32 -0.10 0.24 0.79 -3.42 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6367 2.00 2.4553 2.497 2.0702 2.3729 2.55 0.55%
Adjusted Per Share Value based on latest NOSH - 274,166
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.80 14.17 13.59 14.40 22.89 17.60 23.93 -9.89%
EPS 1.76 0.29 -0.09 0.22 0.71 -3.08 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3807 1.8665 2.2081 2.2388 1.8656 2.1385 2.3153 0.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.96 0.57 0.67 0.89 1.12 0.68 0.72 -
P/RPS 6.77 3.75 4.43 5.54 4.41 3.48 2.73 16.33%
P/EPS 49.23 181.96 -670.00 370.83 141.77 -19.88 -423.53 -
EY 2.03 0.55 -0.15 0.27 0.71 -5.03 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.27 0.36 0.54 0.29 0.28 4.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 25/11/10 30/11/09 27/11/08 30/11/07 27/11/06 17/11/05 -
Price 1.04 0.65 0.58 0.67 1.07 0.71 0.64 -
P/RPS 7.33 4.28 3.84 4.17 4.21 3.64 2.43 20.19%
P/EPS 53.33 207.49 -580.00 279.17 135.44 -20.76 -376.47 -
EY 1.88 0.48 -0.17 0.36 0.74 -4.82 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.24 0.27 0.52 0.30 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment