[CHHB] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -104.09%
YoY- 63.73%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 37,000 31,008 44,984 86,012 82,328 74,856 88,732 -13.55%
PBT 14,180 -20,772 -36,276 -21,132 -11,484 -33,180 -30,152 -
Tax -800 -456 -16 17,116 912 1,972 1,028 -
NP 13,380 -21,228 -36,292 -4,016 -10,572 -31,208 -29,124 -
-
NP to SH 8,112 -20,696 -32,096 -3,488 -9,616 -31,416 -26,064 -
-
Tax Rate 5.64% - - - - - - -
Total Cost 23,620 52,236 81,276 90,028 92,900 106,064 117,856 -23.49%
-
Net Worth 814,520 782,374 815,201 855,687 771,185 769,133 819,017 -0.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 814,520 782,374 815,201 855,687 771,185 769,133 819,017 -0.09%
NOSH 296,200 275,707 275,707 275,707 275,707 275,707 273,781 1.31%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 36.16% -68.46% -80.68% -4.67% -12.84% -41.69% -32.82% -
ROE 1.00% -2.65% -3.94% -0.41% -1.25% -4.08% -3.18% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.58 11.34 16.44 31.44 30.10 27.36 32.41 -14.58%
EPS 2.76 -7.56 -11.72 -1.28 -3.52 -11.48 -9.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.86 2.98 3.128 2.8191 2.8116 2.9915 -1.27%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.10 10.14 14.71 28.13 26.92 24.48 29.02 -13.56%
EPS 2.65 -6.77 -10.50 -1.14 -3.14 -10.27 -8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6637 2.5585 2.6659 2.7983 2.522 2.5152 2.6784 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.38 1.42 1.04 1.53 1.03 1.35 1.03 -
P/RPS 10.97 12.53 6.32 4.87 3.42 4.93 3.18 22.91%
P/EPS 50.02 -18.77 -8.86 -120.00 -29.30 -11.76 -10.82 -
EY 2.00 -5.33 -11.28 -0.83 -3.41 -8.51 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.35 0.49 0.37 0.48 0.34 6.63%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 28/05/21 30/06/20 31/05/19 24/05/18 31/05/17 26/05/16 -
Price 0.75 1.37 0.97 1.50 1.15 1.29 0.99 -
P/RPS 5.96 12.09 5.90 4.77 3.82 4.71 3.05 11.80%
P/EPS 27.19 -18.11 -8.27 -117.64 -32.72 -11.23 -10.40 -
EY 3.68 -5.52 -12.10 -0.85 -3.06 -8.90 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.48 0.33 0.48 0.41 0.46 0.33 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment