[CHHB] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 38.46%
YoY- 35.52%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 48,888 45,044 37,000 31,008 44,984 86,012 82,328 -8.31%
PBT -20,064 -11,380 14,180 -20,772 -36,276 -21,132 -11,484 9.73%
Tax -1,656 -852 -800 -456 -16 17,116 912 -
NP -21,720 -12,232 13,380 -21,228 -36,292 -4,016 -10,572 12.73%
-
NP to SH -18,436 -11,848 8,112 -20,696 -32,096 -3,488 -9,616 11.44%
-
Tax Rate - - 5.64% - - - - -
Total Cost 70,608 57,276 23,620 52,236 81,276 90,028 92,900 -4.46%
-
Net Worth 614,249 727,010 814,520 782,374 815,201 855,687 771,185 -3.71%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 614,249 727,010 814,520 782,374 815,201 855,687 771,185 -3.71%
NOSH 299,988 299,998 296,200 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -44.43% -27.16% 36.16% -68.46% -80.68% -4.67% -12.84% -
ROE -3.00% -1.63% 1.00% -2.65% -3.94% -0.41% -1.25% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.48 15.18 12.58 11.34 16.44 31.44 30.10 -9.54%
EPS -6.20 -4.00 2.76 -7.56 -11.72 -1.28 -3.52 9.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.45 2.77 2.86 2.98 3.128 2.8191 -5.01%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 15.99 14.73 12.10 10.14 14.71 28.13 26.92 -8.30%
EPS -6.03 -3.87 2.65 -6.77 -10.50 -1.14 -3.14 11.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0087 2.3775 2.6637 2.5585 2.6659 2.7983 2.522 -3.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.245 0.365 1.38 1.42 1.04 1.53 1.03 -
P/RPS 1.49 2.40 10.97 12.53 6.32 4.87 3.42 -12.92%
P/EPS -3.94 -9.14 50.02 -18.77 -8.86 -120.00 -29.30 -28.40%
EY -25.36 -10.94 2.00 -5.33 -11.28 -0.83 -3.41 39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.50 0.50 0.35 0.49 0.37 -17.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 28/05/21 30/06/20 31/05/19 24/05/18 -
Price 0.295 0.305 0.75 1.37 0.97 1.50 1.15 -
P/RPS 1.79 2.01 5.96 12.09 5.90 4.77 3.82 -11.85%
P/EPS -4.75 -7.64 27.19 -18.11 -8.27 -117.64 -32.72 -27.48%
EY -21.06 -13.09 3.68 -5.52 -12.10 -0.85 -3.06 37.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.12 0.27 0.48 0.33 0.48 0.41 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment