[UTUSAN] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.15%
YoY- 282.81%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 299,320 318,072 366,428 352,004 345,444 357,880 375,976 -3.72%
PBT -26,096 -34,716 5,476 23,400 -13,980 12,548 27,756 -
Tax 1,916 4,856 -1,376 -3,240 2,648 -336 -7,020 -
NP -24,180 -29,860 4,100 20,160 -11,332 12,212 20,736 -
-
NP to SH -24,180 -29,860 4,100 20,160 -11,028 12,212 20,736 -
-
Tax Rate - - 25.13% 13.85% - 2.68% 25.29% -
Total Cost 323,500 347,932 362,328 331,844 356,776 345,668 355,240 -1.54%
-
Net Worth 281,324 273,679 279,615 249,568 224,279 209,348 200,811 5.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 281,324 273,679 279,615 249,568 224,279 209,348 200,811 5.77%
NOSH 110,714 110,756 110,215 110,526 109,404 109,035 109,136 0.23%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -8.08% -9.39% 1.12% 5.73% -3.28% 3.41% 5.52% -
ROE -8.60% -10.91% 1.47% 8.08% -4.92% 5.83% 10.33% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 270.35 287.18 332.47 318.48 315.75 328.22 344.50 -3.95%
EPS -21.84 -26.96 3.72 18.24 -10.08 11.20 19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.541 2.471 2.537 2.258 2.05 1.92 1.84 5.52%
Adjusted Per Share Value based on latest NOSH - 110,526
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 270.31 287.24 330.91 317.88 311.96 323.19 339.53 -3.72%
EPS -21.84 -26.97 3.70 18.21 -9.96 11.03 18.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5405 2.4715 2.5251 2.2538 2.0254 1.8906 1.8135 5.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.89 0.61 0.98 1.13 1.00 1.18 1.70 -
P/RPS 0.33 0.21 0.29 0.35 0.32 0.36 0.49 -6.37%
P/EPS -4.08 -2.26 26.34 6.20 -9.92 10.54 8.95 -
EY -24.54 -44.20 3.80 16.14 -10.08 9.49 11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.39 0.50 0.49 0.61 0.92 -14.87%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 20/05/09 21/05/08 23/05/07 24/05/06 18/05/05 17/05/04 -
Price 0.82 0.72 0.95 1.13 1.09 1.01 1.41 -
P/RPS 0.30 0.25 0.29 0.35 0.35 0.31 0.41 -5.07%
P/EPS -3.75 -2.67 25.54 6.20 -10.81 9.02 7.42 -
EY -26.63 -37.44 3.92 16.14 -9.25 11.09 13.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.37 0.50 0.53 0.53 0.77 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment