[UTUSAN] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -45.31%
YoY- 282.81%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 102,340 104,499 90,726 88,001 104,969 98,773 94,672 5.31%
PBT 23,992 12,054 2,284 5,850 9,591 11,645 2,965 301.51%
Tax -5,206 -1,161 -557 -810 -463 -1,123 -589 325.79%
NP 18,786 10,893 1,727 5,040 9,128 10,522 2,376 295.38%
-
NP to SH 18,786 10,893 1,727 5,040 9,216 10,522 2,376 295.38%
-
Tax Rate 21.70% 9.63% 24.39% 13.85% 4.83% 9.64% 19.87% -
Total Cost 83,554 93,606 88,999 82,961 95,841 88,251 92,296 -6.40%
-
Net Worth 279,792 260,922 251,632 249,568 243,603 235,024 225,284 15.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,043 - - - 2,186 - - -
Div Payout % 16.20% - - - 23.73% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 279,792 260,922 251,632 249,568 243,603 235,024 225,284 15.49%
NOSH 110,677 110,701 110,705 110,526 109,337 109,262 108,990 1.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 18.36% 10.42% 1.90% 5.73% 8.70% 10.65% 2.51% -
ROE 6.71% 4.17% 0.69% 2.02% 3.78% 4.48% 1.05% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 92.47 94.40 81.95 79.62 96.00 90.40 86.86 4.24%
EPS 16.97 9.84 1.56 4.56 8.43 9.63 2.18 291.31%
DPS 2.75 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.528 2.357 2.273 2.258 2.228 2.151 2.067 14.32%
Adjusted Per Share Value based on latest NOSH - 110,526
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 92.42 94.37 81.93 79.47 94.79 89.20 85.49 5.31%
EPS 16.96 9.84 1.56 4.55 8.32 9.50 2.15 294.78%
DPS 2.75 0.00 0.00 0.00 1.97 0.00 0.00 -
NAPS 2.5267 2.3563 2.2724 2.2538 2.1999 2.1224 2.0345 15.49%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.09 1.15 1.13 1.13 1.40 0.97 1.03 -
P/RPS 1.18 1.22 1.38 1.42 1.46 1.07 1.19 -0.55%
P/EPS 6.42 11.69 72.44 24.78 16.61 10.07 47.25 -73.47%
EY 15.57 8.56 1.38 4.04 6.02 9.93 2.12 276.46%
DY 2.52 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.43 0.49 0.50 0.50 0.63 0.45 0.50 -9.54%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 23/05/07 28/02/07 29/11/06 30/08/06 -
Price 1.00 1.13 1.12 1.13 1.10 1.58 0.99 -
P/RPS 1.08 1.20 1.37 1.42 1.15 1.75 1.14 -3.53%
P/EPS 5.89 11.48 71.79 24.78 13.05 16.41 45.41 -74.28%
EY 16.97 8.71 1.39 4.04 7.66 6.09 2.20 288.94%
DY 2.75 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.40 0.48 0.49 0.50 0.49 0.73 0.48 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment