[BPURI] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 55.1%
YoY- 124.14%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 376,474 412,106 425,948 407,734 269,022 348,438 -0.08%
PBT 5,846 11,904 9,494 6,550 5,004 -24,064 -
Tax -2,510 -6,728 -1,974 -1,202 -2,618 24,064 -
NP 3,336 5,176 7,520 5,348 2,386 0 -100.00%
-
NP to SH 3,336 5,176 7,520 5,348 2,386 -20,632 -
-
Tax Rate 42.94% 56.52% 20.79% 18.35% 52.32% - -
Total Cost 373,138 406,930 418,428 402,386 266,636 348,438 -0.07%
-
Net Worth 59,446 17,756 12,528 5,675 1,813 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 59,446 17,756 12,528 5,675 1,813 0 -100.00%
NOSH 80,192 40,000 40,000 39,970 40,033 39,999 -0.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.89% 1.26% 1.77% 1.31% 0.89% 0.00% -
ROE 5.61% 29.15% 60.03% 94.23% 131.57% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 469.46 1,030.27 1,064.87 1,020.10 671.99 871.10 0.65%
EPS 4.16 12.94 18.80 13.38 5.96 -51.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.4439 0.3132 0.142 0.0453 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.71 51.13 52.85 50.59 33.38 43.23 -0.08%
EPS 0.41 0.64 0.93 0.66 0.30 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.022 0.0155 0.007 0.0023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.23 1.19 1.72 0.80 1.28 0.00 -
P/RPS 0.26 0.12 0.16 0.08 0.19 0.00 -100.00%
P/EPS 29.57 9.20 9.15 5.98 21.48 0.00 -100.00%
EY 3.38 10.87 10.93 16.73 4.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.68 5.49 5.63 28.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 29/08/03 28/08/02 29/08/01 28/08/00 - -
Price 1.23 1.26 1.58 0.90 1.23 0.00 -
P/RPS 0.26 0.12 0.15 0.09 0.18 0.00 -100.00%
P/EPS 29.57 9.74 8.40 6.73 20.64 0.00 -100.00%
EY 3.38 10.27 11.90 14.87 4.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.84 5.04 6.34 27.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment