[BPURI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 210.21%
YoY- 124.14%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 86,191 458,713 318,808 203,867 86,086 320,251 221,550 -46.73%
PBT 1,560 9,236 5,050 3,275 1,415 5,738 4,100 -47.52%
Tax -100 -3,471 -1,006 -601 -553 -3,353 -2,669 -88.82%
NP 1,460 5,765 4,044 2,674 862 2,385 1,431 1.34%
-
NP to SH 1,460 5,765 4,044 2,674 862 2,385 1,431 1.34%
-
Tax Rate 6.41% 37.58% 19.92% 18.35% 39.08% 58.43% 65.10% -
Total Cost 84,731 452,948 314,764 201,193 85,224 317,866 220,119 -47.11%
-
Net Worth 10,227 8,769 7,048 5,675 3,859 3,005 2,050 192.25%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 10,227 8,769 7,048 5,675 3,859 3,005 2,050 192.25%
NOSH 39,999 40,007 40,000 39,970 39,907 40,013 39,972 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.69% 1.26% 1.27% 1.31% 1.00% 0.74% 0.65% -
ROE 14.27% 65.74% 57.38% 47.11% 22.34% 79.37% 69.79% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 215.48 1,146.58 797.02 510.05 215.71 800.36 554.26 -46.76%
EPS 3.65 14.41 10.11 6.69 2.16 5.96 3.58 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2557 0.2192 0.1762 0.142 0.0967 0.0751 0.0513 192.07%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.69 56.91 39.56 25.29 10.68 39.73 27.49 -46.75%
EPS 0.18 0.72 0.50 0.33 0.11 0.30 0.18 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.0109 0.0087 0.007 0.0048 0.0037 0.0025 195.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.10 0.69 0.80 0.82 0.90 1.01 -
P/RPS 0.69 0.10 0.09 0.16 0.38 0.11 0.18 145.13%
P/EPS 40.82 7.63 6.82 11.96 37.96 15.10 28.21 27.96%
EY 2.45 13.10 14.65 8.36 2.63 6.62 3.54 -21.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.02 3.92 5.63 8.48 11.98 19.69 -55.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 -
Price 1.71 1.15 1.00 0.90 0.83 0.88 1.06 -
P/RPS 0.79 0.10 0.13 0.18 0.38 0.11 0.19 158.79%
P/EPS 46.85 7.98 9.89 13.45 38.43 14.76 29.61 35.82%
EY 2.13 12.53 10.11 7.43 2.60 6.77 3.38 -26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.69 5.25 5.68 6.34 8.58 11.72 20.66 -52.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment