[PCCS] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 117.28%
YoY- -47.43%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 546,726 464,926 405,198 443,738 417,504 570,204 487,626 1.92%
PBT 49,006 7,292 -282 14,450 23,506 17,348 -22,080 -
Tax -8,010 -2,840 -2,796 -6,516 -5,676 -7,536 -1,568 31.21%
NP 40,996 4,452 -3,078 7,934 17,830 9,812 -23,648 -
-
NP to SH 45,688 7,550 -1,464 9,682 18,416 9,812 -18,890 -
-
Tax Rate 16.34% 38.95% - 45.09% 24.15% 43.44% - -
Total Cost 505,730 460,474 408,276 435,804 399,674 560,392 511,274 -0.18%
-
Net Worth 183,371 165,128 153,531 142,933 128,398 92,718 87,485 13.12%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 25,842 4,241 - - 4,200 - - -
Div Payout % 56.56% 56.17% - - 22.81% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 183,371 165,128 153,531 142,933 128,398 92,718 87,485 13.12%
NOSH 217,950 214,059 210,403 210,042 210,042 60,012 60,012 23.96%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.50% 0.96% -0.76% 1.79% 4.27% 1.72% -4.85% -
ROE 24.92% 4.57% -0.95% 6.77% 14.34% 10.58% -21.59% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 253.88 219.25 192.58 211.26 198.77 950.15 812.55 -17.61%
EPS 21.22 3.56 -0.70 4.60 8.76 16.36 -39.40 -
DPS 12.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.8515 0.7787 0.7297 0.6805 0.6113 1.545 1.4578 -8.56%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 245.15 208.47 181.69 198.97 187.20 255.67 218.65 1.92%
EPS 20.49 3.39 -0.66 4.34 8.26 4.40 -8.47 -
DPS 11.59 1.90 0.00 0.00 1.88 0.00 0.00 -
NAPS 0.8222 0.7404 0.6884 0.6409 0.5757 0.4157 0.3923 13.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.635 0.515 0.39 0.39 0.225 0.535 0.405 -
P/RPS 0.25 0.23 0.20 0.18 0.11 0.06 0.05 30.75%
P/EPS 2.99 14.46 -56.05 8.46 2.57 3.27 -1.29 -
EY 33.41 6.91 -1.78 11.82 38.97 30.56 -77.72 -
DY 18.90 3.88 0.00 0.00 8.89 0.00 0.00 -
P/NAPS 0.75 0.66 0.53 0.57 0.37 0.35 0.28 17.83%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 23/11/21 24/11/20 29/11/19 30/11/18 30/11/17 29/11/16 -
Price 0.50 0.425 0.485 0.40 0.195 0.27 0.365 -
P/RPS 0.20 0.19 0.25 0.19 0.10 0.03 0.04 30.75%
P/EPS 2.36 11.94 -69.70 8.68 2.22 1.65 -1.16 -
EY 42.43 8.38 -1.43 11.52 44.96 60.56 -86.24 -
DY 24.00 4.71 0.00 0.00 10.26 0.00 0.00 -
P/NAPS 0.59 0.55 0.66 0.59 0.32 0.17 0.25 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment