[PCCS] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -4.38%
YoY- 615.71%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 364,880 546,726 464,926 405,198 443,738 417,504 570,204 -7.16%
PBT -3,074 49,006 7,292 -282 14,450 23,506 17,348 -
Tax -2,578 -8,010 -2,840 -2,796 -6,516 -5,676 -7,536 -16.36%
NP -5,652 40,996 4,452 -3,078 7,934 17,830 9,812 -
-
NP to SH -3,770 45,688 7,550 -1,464 9,682 18,416 9,812 -
-
Tax Rate - 16.34% 38.95% - 45.09% 24.15% 43.44% -
Total Cost 370,532 505,730 460,474 408,276 435,804 399,674 560,392 -6.65%
-
Net Worth 164,121 183,371 165,128 153,531 142,933 128,398 92,718 9.98%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 4,460 25,842 4,241 - - 4,200 - -
Div Payout % 0.00% 56.56% 56.17% - - 22.81% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 164,121 183,371 165,128 153,531 142,933 128,398 92,718 9.98%
NOSH 223,020 217,950 214,059 210,403 210,042 210,042 60,012 24.44%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.55% 7.50% 0.96% -0.76% 1.79% 4.27% 1.72% -
ROE -2.30% 24.92% 4.57% -0.95% 6.77% 14.34% 10.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 163.61 253.88 219.25 192.58 211.26 198.77 950.15 -25.40%
EPS -1.70 21.22 3.56 -0.70 4.60 8.76 16.36 -
DPS 2.00 12.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.7359 0.8515 0.7787 0.7297 0.6805 0.6113 1.545 -11.62%
Adjusted Per Share Value based on latest NOSH - 214,059
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 163.61 245.15 208.47 181.69 198.97 187.20 255.67 -7.16%
EPS -1.70 20.49 3.39 -0.66 4.34 8.26 4.40 -
DPS 2.00 11.59 1.90 0.00 0.00 1.88 0.00 -
NAPS 0.7359 0.8222 0.7404 0.6884 0.6409 0.5757 0.4157 9.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.40 0.635 0.515 0.39 0.39 0.225 0.535 -
P/RPS 0.24 0.25 0.23 0.20 0.18 0.11 0.06 25.97%
P/EPS -23.66 2.99 14.46 -56.05 8.46 2.57 3.27 -
EY -4.23 33.41 6.91 -1.78 11.82 38.97 30.56 -
DY 5.00 18.90 3.88 0.00 0.00 8.89 0.00 -
P/NAPS 0.54 0.75 0.66 0.53 0.57 0.37 0.35 7.49%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 21/11/22 23/11/21 24/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.42 0.50 0.425 0.485 0.40 0.195 0.27 -
P/RPS 0.26 0.20 0.19 0.25 0.19 0.10 0.03 43.29%
P/EPS -24.85 2.36 11.94 -69.70 8.68 2.22 1.65 -
EY -4.02 42.43 8.38 -1.43 11.52 44.96 60.56 -
DY 4.76 24.00 4.71 0.00 0.00 10.26 0.00 -
P/NAPS 0.57 0.59 0.55 0.66 0.59 0.32 0.17 22.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment