[PCCS] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -23.0%
YoY- 87.69%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 464,926 405,198 443,738 417,504 570,204 487,626 595,252 -4.03%
PBT 7,292 -282 14,450 23,506 17,348 -22,080 4,416 8.71%
Tax -2,840 -2,796 -6,516 -5,676 -7,536 -1,568 -886 21.40%
NP 4,452 -3,078 7,934 17,830 9,812 -23,648 3,530 3.93%
-
NP to SH 7,550 -1,464 9,682 18,416 9,812 -18,890 6,292 3.08%
-
Tax Rate 38.95% - 45.09% 24.15% 43.44% - 20.06% -
Total Cost 460,474 408,276 435,804 399,674 560,392 511,274 591,722 -4.08%
-
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 199,460 -3.09%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 4,241 - - 4,200 - - - -
Div Payout % 56.17% - - 22.81% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 199,460 -3.09%
NOSH 214,059 210,403 210,042 210,042 60,012 60,012 107,006 12.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.96% -0.76% 1.79% 4.27% 1.72% -4.85% 0.59% -
ROE 4.57% -0.95% 6.77% 14.34% 10.58% -21.59% 3.15% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 219.25 192.58 211.26 198.77 950.15 812.55 556.27 -14.36%
EPS 3.56 -0.70 4.60 8.76 16.36 -39.40 5.88 -8.01%
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.7787 0.7297 0.6805 0.6113 1.545 1.4578 1.864 -13.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 208.47 181.69 198.97 187.20 255.67 218.65 266.90 -4.03%
EPS 3.39 -0.66 4.34 8.26 4.40 -8.47 2.82 3.11%
DPS 1.90 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 0.7404 0.6884 0.6409 0.5757 0.4157 0.3923 0.8944 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.515 0.39 0.39 0.225 0.535 0.405 0.40 -
P/RPS 0.23 0.20 0.18 0.11 0.06 0.05 0.07 21.90%
P/EPS 14.46 -56.05 8.46 2.57 3.27 -1.29 6.80 13.38%
EY 6.91 -1.78 11.82 38.97 30.56 -77.72 14.70 -11.81%
DY 3.88 0.00 0.00 8.89 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.57 0.37 0.35 0.28 0.21 21.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 24/11/20 29/11/19 30/11/18 30/11/17 29/11/16 20/11/15 -
Price 0.425 0.485 0.40 0.195 0.27 0.365 0.525 -
P/RPS 0.19 0.25 0.19 0.10 0.03 0.04 0.09 13.24%
P/EPS 11.94 -69.70 8.68 2.22 1.65 -1.16 8.93 4.95%
EY 8.38 -1.43 11.52 44.96 60.56 -86.24 11.20 -4.71%
DY 4.71 0.00 0.00 10.26 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.59 0.32 0.17 0.25 0.28 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment