[PCCS] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 25.16%
YoY- -80.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 427,214 524,930 628,936 493,288 437,468 473,448 449,777 -0.85%
PBT 5,381 13,616 -18,360 4,789 18,717 18,332 13,338 -14.03%
Tax -1,146 -1,876 -1,848 -1,362 -1,517 -1,781 -1,885 -7.95%
NP 4,234 11,740 -20,208 3,426 17,200 16,550 11,453 -15.27%
-
NP to SH 4,217 11,765 -20,262 3,266 16,892 15,761 11,453 -15.33%
-
Tax Rate 21.30% 13.78% - 28.44% 8.10% 9.72% 14.13% -
Total Cost 422,980 513,190 649,144 489,861 420,268 456,897 438,324 -0.59%
-
Net Worth 124,083 127,611 126,599 134,503 143,067 134,933 120,680 0.46%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 124,083 127,611 126,599 134,503 143,067 134,933 120,680 0.46%
NOSH 60,018 60,027 60,019 60,049 60,014 60,005 60,027 -0.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.99% 2.24% -3.21% 0.69% 3.93% 3.50% 2.55% -
ROE 3.40% 9.22% -16.01% 2.43% 11.81% 11.68% 9.49% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 711.80 874.49 1,047.88 821.48 728.94 789.01 749.28 -0.85%
EPS 7.03 19.60 -33.76 5.44 28.15 26.27 19.08 -15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0674 2.1259 2.1093 2.2399 2.3839 2.2487 2.0104 0.46%
Adjusted Per Share Value based on latest NOSH - 59,947
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 191.61 235.44 282.09 221.25 196.21 212.35 201.73 -0.85%
EPS 1.89 5.28 -9.09 1.47 7.58 7.07 5.14 -15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5565 0.5724 0.5678 0.6033 0.6417 0.6052 0.5413 0.46%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.49 0.45 0.42 0.94 0.96 0.90 1.11 -
P/RPS 0.07 0.05 0.04 0.11 0.13 0.11 0.15 -11.92%
P/EPS 6.97 2.30 -1.24 17.28 3.41 3.43 5.82 3.04%
EY 14.34 43.56 -80.38 5.79 29.32 29.19 17.19 -2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.42 0.40 0.40 0.55 -12.90%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 24/02/10 26/02/09 20/02/08 27/02/07 14/03/06 18/02/05 -
Price 0.51 0.55 0.43 0.86 1.06 0.98 1.10 -
P/RPS 0.07 0.06 0.04 0.10 0.15 0.12 0.15 -11.92%
P/EPS 7.26 2.81 -1.27 15.81 3.77 3.73 5.77 3.90%
EY 13.78 35.64 -78.51 6.33 26.55 26.80 17.35 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.20 0.38 0.44 0.44 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment