[PCCS] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 2.8%
YoY- 7.17%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 524,930 628,936 493,288 437,468 473,448 449,777 310,302 9.14%
PBT 13,616 -18,360 4,789 18,717 18,332 13,338 11,254 3.22%
Tax -1,876 -1,848 -1,362 -1,517 -1,781 -1,885 -1,254 6.93%
NP 11,740 -20,208 3,426 17,200 16,550 11,453 10,000 2.70%
-
NP to SH 11,765 -20,262 3,266 16,892 15,761 11,453 10,000 2.74%
-
Tax Rate 13.78% - 28.44% 8.10% 9.72% 14.13% 11.14% -
Total Cost 513,190 649,144 489,861 420,268 456,897 438,324 300,302 9.33%
-
Net Worth 127,611 126,599 134,503 143,067 134,933 120,680 110,898 2.36%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 127,611 126,599 134,503 143,067 134,933 120,680 110,898 2.36%
NOSH 60,027 60,019 60,049 60,014 60,005 60,027 60,000 0.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.24% -3.21% 0.69% 3.93% 3.50% 2.55% 3.22% -
ROE 9.22% -16.01% 2.43% 11.81% 11.68% 9.49% 9.02% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 874.49 1,047.88 821.48 728.94 789.01 749.28 517.17 9.14%
EPS 19.60 -33.76 5.44 28.15 26.27 19.08 16.67 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1259 2.1093 2.2399 2.3839 2.2487 2.0104 1.8483 2.35%
Adjusted Per Share Value based on latest NOSH - 60,013
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 235.44 282.09 221.25 196.21 212.35 201.73 139.18 9.14%
EPS 5.28 -9.09 1.47 7.58 7.07 5.14 4.49 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5724 0.5678 0.6033 0.6417 0.6052 0.5413 0.4974 2.36%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.45 0.42 0.94 0.96 0.90 1.11 1.35 -
P/RPS 0.05 0.04 0.11 0.13 0.11 0.15 0.26 -24.00%
P/EPS 2.30 -1.24 17.28 3.41 3.43 5.82 8.10 -18.91%
EY 43.56 -80.38 5.79 29.32 29.19 17.19 12.35 23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.42 0.40 0.40 0.55 0.73 -18.73%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 20/02/08 27/02/07 14/03/06 18/02/05 24/02/04 -
Price 0.55 0.43 0.86 1.06 0.98 1.10 1.37 -
P/RPS 0.06 0.04 0.10 0.15 0.12 0.15 0.26 -21.66%
P/EPS 2.81 -1.27 15.81 3.77 3.73 5.77 8.22 -16.36%
EY 35.64 -78.51 6.33 26.55 26.80 17.35 12.17 19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.38 0.44 0.44 0.55 0.74 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment