[ENCORP] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -124.7%
YoY- -301.32%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 274,544 373,156 288,468 235,144 253,404 190,528 280,680 -0.36%
PBT 5,896 62,140 -632 8,564 -1,436 3,072 73,784 -34.35%
Tax -5,060 -20,160 -7,684 -9,136 -452 -168 -19,544 -20.15%
NP 836 41,980 -8,316 -572 -1,888 2,904 54,240 -50.09%
-
NP to SH -2,428 29,428 -20,492 -6,068 -1,512 984 36,704 -
-
Tax Rate 85.82% 32.44% - 106.68% - 5.47% 26.49% -
Total Cost 273,708 331,176 296,784 235,716 255,292 187,624 226,440 3.20%
-
Net Worth 386,272 339,385 344,440 344,575 329,082 301,350 303,001 4.12%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 386,272 339,385 344,440 344,575 329,082 301,350 303,001 4.12%
NOSH 275,909 218,958 218,000 216,714 222,352 205,000 214,894 4.25%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.30% 11.25% -2.88% -0.24% -0.75% 1.52% 19.32% -
ROE -0.63% 8.67% -5.95% -1.76% -0.46% 0.33% 12.11% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 99.51 170.42 132.32 108.50 113.96 92.94 130.61 -4.42%
EPS -0.88 13.44 -9.40 -2.80 -0.68 0.48 17.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.55 1.58 1.59 1.48 1.47 1.41 -0.11%
Adjusted Per Share Value based on latest NOSH - 216,714
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 86.73 117.88 91.13 74.28 80.05 60.19 88.67 -0.36%
EPS -0.77 9.30 -6.47 -1.92 -0.48 0.31 11.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2202 1.0721 1.0881 1.0885 1.0396 0.952 0.9572 4.12%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.38 1.30 0.595 0.75 0.84 0.93 0.69 -
P/RPS 1.39 0.76 0.45 0.69 0.74 1.00 0.53 17.42%
P/EPS -156.82 9.67 -6.33 -26.79 -123.53 193.75 4.04 -
EY -0.64 10.34 -15.80 -3.73 -0.81 0.52 24.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.84 0.38 0.47 0.57 0.63 0.49 12.43%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 21/05/14 15/05/13 23/05/12 18/05/11 19/05/10 20/05/09 -
Price 1.16 1.57 0.73 0.65 0.77 1.04 0.75 -
P/RPS 1.17 0.92 0.55 0.60 0.68 1.12 0.57 12.72%
P/EPS -131.82 11.68 -7.77 -23.21 -113.24 216.67 4.39 -
EY -0.76 8.56 -12.88 -4.31 -0.88 0.46 22.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.01 0.46 0.41 0.52 0.71 0.53 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment