[ENCORP] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -4.64%
YoY- 241.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 305,732 557,607 409,846 285,903 285,491 212,366 305,698 0.00%
PBT 11,238 134,125 44,892 14,599 12,527 17,703 80,959 -28.03%
Tax -7,584 -23,228 -17,174 15,693 -2,668 -3,752 -20,735 -15.42%
NP 3,654 110,897 27,718 30,292 9,859 13,951 60,224 -37.30%
-
NP to SH 2,572 75,227 8,477 23,430 6,865 11,487 41,325 -37.03%
-
Tax Rate 67.49% 17.32% 38.26% -107.49% 21.30% 21.19% 25.61% -
Total Cost 302,078 446,710 382,128 255,611 275,632 198,415 245,474 3.51%
-
Net Worth 386,272 339,385 344,440 344,575 329,082 301,350 303,001 4.12%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 6,554 8,731 - - 10,742 11,053 -
Div Payout % - 8.71% 103.00% - - 93.52% 26.75% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 386,272 339,385 344,440 344,575 329,082 301,350 303,001 4.12%
NOSH 275,909 218,958 218,000 216,714 222,352 205,000 214,894 4.25%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.20% 19.89% 6.76% 10.60% 3.45% 6.57% 19.70% -
ROE 0.67% 22.17% 2.46% 6.80% 2.09% 3.81% 13.64% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 110.81 254.66 188.00 131.93 128.40 103.59 142.25 -4.07%
EPS 0.93 34.36 3.89 10.81 3.09 5.60 19.23 -39.62%
DPS 0.00 3.00 4.00 0.00 0.00 5.24 5.14 -
NAPS 1.40 1.55 1.58 1.59 1.48 1.47 1.41 -0.11%
Adjusted Per Share Value based on latest NOSH - 216,714
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 96.54 176.08 129.42 90.28 90.15 67.06 96.53 0.00%
EPS 0.81 23.75 2.68 7.40 2.17 3.63 13.05 -37.06%
DPS 0.00 2.07 2.76 0.00 0.00 3.39 3.49 -
NAPS 1.2197 1.0717 1.0876 1.0881 1.0391 0.9516 0.9568 4.12%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.38 1.30 0.595 0.75 0.84 0.93 0.69 -
P/RPS 1.25 0.51 0.32 0.57 0.65 0.90 0.49 16.88%
P/EPS 148.04 3.78 15.30 6.94 27.21 16.60 3.59 85.81%
EY 0.68 26.43 6.54 14.42 3.68 6.03 27.87 -46.12%
DY 0.00 2.31 6.72 0.00 0.00 5.63 7.45 -
P/NAPS 0.99 0.84 0.38 0.47 0.57 0.63 0.49 12.43%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 21/05/14 15/05/13 23/05/12 18/05/11 19/05/10 20/05/09 -
Price 1.16 1.57 0.73 0.65 0.77 1.04 0.75 -
P/RPS 1.05 0.62 0.39 0.49 0.60 1.00 0.53 12.06%
P/EPS 124.44 4.57 18.77 6.01 24.94 18.56 3.90 78.04%
EY 0.80 21.88 5.33 16.63 4.01 5.39 25.64 -43.87%
DY 0.00 1.91 5.48 0.00 0.00 5.04 6.86 -
P/NAPS 0.83 1.01 0.46 0.41 0.52 0.71 0.53 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment