[KENANGA] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 85.23%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 296,192 293,842 278,792 199,030 236,382 346,178 130,746 14.58%
PBT 6,124 53,434 -21,492 8,108 -20,356 136,052 37,286 -25.97%
Tax -2,782 -10,932 -78 -10,662 1,044 43,458 -10,800 -20.21%
NP 3,342 42,502 -21,570 -2,554 -19,312 179,510 26,486 -29.15%
-
NP to SH 2,694 20,166 -23,566 -3,628 -22,264 176,592 25,300 -31.13%
-
Tax Rate 45.43% 20.46% - 131.50% - -31.94% 28.97% -
Total Cost 292,850 251,340 300,362 201,584 255,694 166,668 104,260 18.76%
-
Net Worth 828,404 764,291 806,205 786,066 828,715 821,643 728,059 2.17%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 134 - - - - - - -
Div Payout % 5.00% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 828,404 764,291 806,205 786,066 828,715 821,643 728,059 2.17%
NOSH 673,499 621,374 620,157 604,666 618,444 613,166 617,000 1.46%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.13% 14.46% -7.74% -1.28% -8.17% 51.85% 20.26% -
ROE 0.33% 2.64% -2.92% -0.46% -2.69% 21.49% 3.47% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 43.98 47.29 44.96 32.92 38.22 56.46 21.19 12.92%
EPS 0.40 3.20 -3.80 -0.60 -3.60 28.80 4.20 -32.39%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.30 1.30 1.34 1.34 1.18 0.69%
Adjusted Per Share Value based on latest NOSH - 617,857
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.26 39.94 37.89 27.05 32.13 47.05 17.77 14.58%
EPS 0.37 2.74 -3.20 -0.49 -3.03 24.00 3.44 -31.01%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1259 1.0388 1.0957 1.0684 1.1263 1.1167 0.9895 2.17%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.62 0.75 0.76 0.62 0.75 1.16 0.67 -
P/RPS 1.41 1.59 1.69 1.88 1.96 2.05 3.16 -12.57%
P/EPS 155.00 23.11 -20.00 -103.33 -20.83 4.03 16.34 45.44%
EY 0.65 4.33 -5.00 -0.97 -4.80 24.83 6.12 -31.15%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.58 0.48 0.56 0.87 0.57 -2.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 26/08/10 27/08/09 20/08/08 23/08/07 30/08/06 -
Price 0.62 0.70 0.76 0.67 0.63 0.96 0.59 -
P/RPS 1.41 1.48 1.69 2.04 1.65 1.70 2.78 -10.68%
P/EPS 155.00 21.57 -20.00 -111.67 -17.50 3.33 14.39 48.55%
EY 0.65 4.64 -5.00 -0.90 -5.71 30.00 6.95 -32.60%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.58 0.52 0.47 0.72 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment