[KENANGA] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 170.45%
YoY- 157.54%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 69,008 66,833 81,341 54,744 44,771 71,454 40,494 42.71%
PBT 14,588 14,545 12,682 9,101 -5,027 -1,127 -58,346 -
Tax -4,413 -4,569 -4,226 -4,507 -844 1,452 16,939 -
NP 10,175 9,976 8,456 4,594 -5,871 325 -41,407 -
-
NP to SH 9,707 9,753 8,230 4,325 -6,139 23 -41,950 -
-
Tax Rate 30.25% 31.41% 33.32% 49.52% - - - -
Total Cost 58,833 56,857 72,885 50,150 50,642 71,129 81,901 -19.80%
-
Net Worth 819,028 810,718 835,661 803,214 798,069 607,971 790,362 2.40%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 6,095 - - - - - -
Div Payout % - 62.50% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 819,028 810,718 835,661 803,214 798,069 607,971 790,362 2.40%
NOSH 606,687 609,562 633,076 617,857 613,900 607,971 607,971 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.74% 14.93% 10.40% 8.39% -13.11% 0.45% -102.25% -
ROE 1.19% 1.20% 0.98% 0.54% -0.77% 0.00% -5.31% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.37 10.96 12.85 8.86 7.29 11.75 6.66 42.88%
EPS 1.60 1.60 1.30 0.70 -1.00 0.00 -6.90 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.32 1.30 1.30 1.00 1.30 2.55%
Adjusted Per Share Value based on latest NOSH - 617,857
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.38 9.08 11.06 7.44 6.08 9.71 5.50 42.79%
EPS 1.32 1.33 1.12 0.59 -0.83 0.00 -5.70 -
DPS 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1132 1.1019 1.1358 1.0917 1.0847 0.8263 1.0742 2.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.64 0.62 0.62 0.40 0.41 0.57 -
P/RPS 7.91 5.84 4.83 7.00 5.48 3.49 8.56 -5.13%
P/EPS 56.25 40.00 47.69 88.57 -40.00 10,837.74 -8.26 -
EY 1.78 2.50 2.10 1.13 -2.50 0.01 -12.11 -
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.47 0.48 0.31 0.41 0.44 32.39%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 -
Price 0.83 0.90 0.65 0.67 0.65 0.43 0.43 -
P/RPS 7.30 8.21 5.06 7.56 8.91 3.66 6.46 8.49%
P/EPS 51.87 56.25 50.00 95.71 -65.00 11,366.42 -6.23 -
EY 1.93 1.78 2.00 1.04 -1.54 0.01 -16.05 -
DY 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.49 0.52 0.50 0.43 0.33 50.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment