[KENANGA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 155.27%
YoY- 716.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,000,492 660,396 626,560 729,328 676,532 608,492 562,992 10.04%
PBT 170,768 -30,392 43,876 94,328 21,948 46,972 40,080 27.29%
Tax -33,700 2,604 -12,732 -32,584 -14,260 -14,732 -14,484 15.09%
NP 137,068 -27,788 31,144 61,744 7,688 32,240 25,596 32.23%
-
NP to SH 136,644 -27,788 31,144 61,744 7,560 31,200 24,828 32.83%
-
Tax Rate 19.73% - 29.02% 34.54% 64.97% 31.36% 36.14% -
Total Cost 863,424 688,184 595,416 667,584 668,844 576,252 537,396 8.21%
-
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 251,430 90,829 30,744 86,707 - - 29,270 43.06%
Div Payout % 184.00% 0.00% 98.72% 140.43% - - 117.89% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
NOSH 722,741 722,741 722,741 722,612 722,546 722,546 731,759 -0.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.70% -4.21% 4.97% 8.47% 1.14% 5.30% 4.55% -
ROE 14.28% -3.18% 3.51% 6.84% 0.85% 3.63% 2.85% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 140.07 94.52 89.67 100.94 93.63 84.21 76.94 10.49%
EPS 19.12 -3.96 4.44 8.56 1.04 4.32 3.40 33.31%
DPS 35.20 13.00 4.40 12.00 0.00 0.00 4.00 43.63%
NAPS 1.34 1.25 1.27 1.25 1.23 1.19 1.19 1.99%
Adjusted Per Share Value based on latest NOSH - 722,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 135.98 89.76 85.16 99.13 91.95 82.70 76.52 10.04%
EPS 18.57 -3.78 4.23 8.39 1.03 4.24 3.37 32.86%
DPS 34.17 12.34 4.18 11.78 0.00 0.00 3.98 43.04%
NAPS 1.3009 1.187 1.2061 1.2276 1.2079 1.1686 1.1835 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.81 0.39 0.54 0.59 0.575 0.53 0.60 -
P/RPS 1.29 0.41 0.60 0.58 0.61 0.63 0.78 8.73%
P/EPS 9.46 -9.81 12.12 6.90 54.96 12.27 17.68 -9.88%
EY 10.57 -10.20 8.25 14.48 1.82 8.15 5.65 10.99%
DY 19.45 33.33 8.15 20.34 0.00 0.00 6.67 19.50%
P/NAPS 1.35 0.31 0.43 0.47 0.47 0.45 0.50 17.98%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 24/05/19 16/05/18 26/05/17 24/05/16 27/05/15 -
Price 1.54 0.56 0.55 0.615 0.655 0.51 0.745 -
P/RPS 1.10 0.59 0.61 0.61 0.70 0.61 0.97 2.11%
P/EPS 8.05 -14.08 12.34 7.20 62.60 11.81 21.96 -15.38%
EY 12.42 -7.10 8.10 13.89 1.60 8.47 4.55 18.20%
DY 22.86 23.21 8.00 19.51 0.00 0.00 5.37 27.27%
P/NAPS 1.15 0.45 0.43 0.49 0.53 0.43 0.63 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment