[KENANGA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 56.0%
YoY- 173.24%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,056,163 659,282 672,428 710,824 602,327 574,363 607,205 9.65%
PBT 185,005 24,384 16,238 58,714 26,281 19,946 41,914 28.04%
Tax -41,506 -12,731 -11,977 -21,034 -12,212 -5,824 -12,369 22.33%
NP 143,499 11,653 4,261 37,680 14,069 14,122 29,545 30.10%
-
NP to SH 143,190 11,653 4,261 37,734 13,810 12,897 28,718 30.67%
-
Tax Rate 22.44% 52.21% 73.76% 35.82% 46.47% 29.20% 29.51% -
Total Cost 912,664 647,629 668,167 673,144 588,258 560,241 577,660 7.91%
-
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 62,857 22,707 7,686 21,676 - - 7,317 43.06%
Div Payout % 43.90% 194.86% 180.39% 57.45% - - 25.48% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
NOSH 722,741 722,741 722,741 722,612 722,546 722,546 731,759 -0.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.59% 1.77% 0.63% 5.30% 2.34% 2.46% 4.87% -
ROE 14.96% 1.33% 0.48% 4.18% 1.55% 1.50% 3.30% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 147.86 94.36 96.23 98.38 83.36 79.49 82.98 10.09%
EPS 20.05 1.67 0.61 5.22 1.91 1.78 3.92 31.22%
DPS 8.80 3.25 1.10 3.00 0.00 0.00 1.00 43.63%
NAPS 1.34 1.25 1.27 1.25 1.23 1.19 1.19 1.99%
Adjusted Per Share Value based on latest NOSH - 722,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 143.55 89.61 91.39 96.61 81.86 78.06 82.53 9.65%
EPS 19.46 1.58 0.58 5.13 1.88 1.75 3.90 30.68%
DPS 8.54 3.09 1.04 2.95 0.00 0.00 0.99 43.16%
NAPS 1.3009 1.187 1.2061 1.2276 1.2079 1.1686 1.1835 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.81 0.39 0.54 0.59 0.575 0.53 0.60 -
P/RPS 1.22 0.41 0.56 0.60 0.69 0.67 0.72 9.17%
P/EPS 9.03 23.38 88.55 11.30 30.08 29.69 15.29 -8.39%
EY 11.08 4.28 1.13 8.85 3.32 3.37 6.54 9.17%
DY 4.86 8.33 2.04 5.08 0.00 0.00 1.67 19.46%
P/NAPS 1.35 0.31 0.43 0.47 0.47 0.45 0.50 17.98%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 24/05/19 16/05/18 26/05/17 24/05/16 27/05/15 -
Price 1.54 0.56 0.55 0.615 0.655 0.51 0.745 -
P/RPS 1.04 0.59 0.57 0.63 0.79 0.64 0.90 2.43%
P/EPS 7.68 33.58 90.19 11.78 34.27 28.57 18.98 -13.98%
EY 13.02 2.98 1.11 8.49 2.92 3.50 5.27 16.25%
DY 5.71 5.80 2.00 4.88 0.00 0.00 1.34 27.29%
P/NAPS 1.15 0.45 0.43 0.49 0.53 0.43 0.63 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment