[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -36.18%
YoY- 716.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 250,123 165,099 156,640 182,332 169,133 152,123 140,748 10.04%
PBT 42,692 -7,598 10,969 23,582 5,487 11,743 10,020 27.29%
Tax -8,425 651 -3,183 -8,146 -3,565 -3,683 -3,621 15.09%
NP 34,267 -6,947 7,786 15,436 1,922 8,060 6,399 32.23%
-
NP to SH 34,161 -6,947 7,786 15,436 1,890 7,800 6,207 32.83%
-
Tax Rate 19.73% - 29.02% 34.54% 64.97% 31.36% 36.14% -
Total Cost 215,856 172,046 148,854 166,896 167,211 144,063 134,349 8.21%
-
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 62,857 22,707 7,686 21,676 - - 7,317 43.06%
Div Payout % 184.00% 0.00% 98.72% 140.43% - - 117.89% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 957,149 873,358 887,408 903,201 888,732 859,830 870,793 1.58%
NOSH 722,741 722,741 722,741 722,612 722,546 722,546 731,759 -0.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.70% -4.21% 4.97% 8.47% 1.14% 5.30% 4.55% -
ROE 3.57% -0.80% 0.88% 1.71% 0.21% 0.91% 0.71% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.02 23.63 22.42 25.23 23.41 21.05 19.23 10.49%
EPS 4.78 -0.99 1.11 2.14 0.26 1.08 0.85 33.31%
DPS 8.80 3.25 1.10 3.00 0.00 0.00 1.00 43.63%
NAPS 1.34 1.25 1.27 1.25 1.23 1.19 1.19 1.99%
Adjusted Per Share Value based on latest NOSH - 722,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.00 22.44 21.29 24.78 22.99 20.68 19.13 10.04%
EPS 4.64 -0.94 1.06 2.10 0.26 1.06 0.84 32.92%
DPS 8.54 3.09 1.04 2.95 0.00 0.00 0.99 43.16%
NAPS 1.3009 1.187 1.2061 1.2276 1.2079 1.1686 1.1835 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.81 0.39 0.54 0.59 0.575 0.53 0.60 -
P/RPS 5.17 1.65 2.41 2.34 2.46 2.52 3.12 8.77%
P/EPS 37.85 -39.22 48.46 27.62 219.82 49.10 70.74 -9.88%
EY 2.64 -2.55 2.06 3.62 0.45 2.04 1.41 11.00%
DY 4.86 8.33 2.04 5.08 0.00 0.00 1.67 19.46%
P/NAPS 1.35 0.31 0.43 0.47 0.47 0.45 0.50 17.98%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 24/05/19 16/05/18 26/05/17 24/05/16 27/05/15 -
Price 1.54 0.56 0.55 0.615 0.655 0.51 0.745 -
P/RPS 4.40 2.37 2.45 2.44 2.80 2.42 3.87 2.16%
P/EPS 32.20 -56.32 49.36 28.79 250.41 47.24 87.83 -15.38%
EY 3.11 -1.78 2.03 3.47 0.40 2.12 1.14 18.18%
DY 5.71 5.80 2.00 4.88 0.00 0.00 1.34 27.29%
P/NAPS 1.15 0.45 0.43 0.49 0.53 0.43 0.63 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment