[DELLOYD] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 197,562 118,709 99,153 0 -100.00%
PBT 38,109 20,926 18,408 0 -100.00%
Tax -12,018 -6,129 252 0 -100.00%
NP 26,090 14,797 18,660 0 -100.00%
-
NP to SH 26,090 14,797 18,660 0 -100.00%
-
Tax Rate 31.54% 29.29% -1.37% - -
Total Cost 171,472 103,912 80,493 0 -100.00%
-
Net Worth 150,574 132,934 123,716 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 150,574 132,934 123,716 0 -100.00%
NOSH 67,220 67,138 65,458 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.21% 12.47% 18.82% 0.00% -
ROE 17.33% 11.13% 15.08% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 293.90 176.81 151.48 0.00 -100.00%
EPS 38.81 22.04 28.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.98 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 203.86 122.49 102.31 0.00 -100.00%
EPS 26.92 15.27 19.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5538 1.3717 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.96 3.06 0.00 0.00 -
P/RPS 0.67 1.73 0.00 0.00 -100.00%
P/EPS 5.05 13.88 0.00 0.00 -100.00%
EY 19.80 7.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 28/11/00 27/11/99 - -
Price 2.34 2.91 0.00 0.00 -
P/RPS 0.80 1.65 0.00 0.00 -100.00%
P/EPS 6.03 13.20 0.00 0.00 -100.00%
EY 16.59 7.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment