[DELLOYD] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 148,172 89,032 74,365 0 -100.00%
PBT 28,582 15,695 13,806 0 -100.00%
Tax -9,014 -4,597 189 0 -100.00%
NP 19,568 11,098 13,995 0 -100.00%
-
NP to SH 19,568 11,098 13,995 0 -100.00%
-
Tax Rate 31.54% 29.29% -1.37% - -
Total Cost 128,604 77,934 60,370 0 -100.00%
-
Net Worth 150,574 132,934 123,716 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 150,574 132,934 123,716 0 -100.00%
NOSH 67,220 67,138 65,458 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.21% 12.47% 18.82% 0.00% -
ROE 13.00% 8.35% 11.31% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 220.43 132.61 113.61 0.00 -100.00%
EPS 29.11 16.53 21.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.98 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 152.90 91.87 76.74 0.00 -100.00%
EPS 20.19 11.45 14.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5538 1.3717 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.96 3.06 0.00 0.00 -
P/RPS 0.89 2.31 0.00 0.00 -100.00%
P/EPS 6.73 18.51 0.00 0.00 -100.00%
EY 14.85 5.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 28/11/00 27/11/99 - -
Price 2.34 2.91 0.00 0.00 -
P/RPS 1.06 2.19 0.00 0.00 -100.00%
P/EPS 8.04 17.60 0.00 0.00 -100.00%
EY 12.44 5.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment