[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 308.15%
YoY- 28.68%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,996,680 1,958,100 2,082,580 2,744,268 1,981,856 2,448,520 2,228,592 -1.81%
PBT 394,648 29,584 29,960 54,664 27,576 -18,832 214,552 10.68%
Tax -98,648 -7,500 -8,656 -4,592 11,336 15,716 -43,892 14.43%
NP 296,000 22,084 21,304 50,072 38,912 -3,116 170,660 9.60%
-
NP to SH 296,000 22,084 21,304 50,072 38,912 -4,164 169,204 9.75%
-
Tax Rate 25.00% 25.35% 28.89% 8.40% -41.11% - 20.46% -
Total Cost 1,700,680 1,936,016 2,061,276 2,694,196 1,942,944 2,451,636 2,057,932 -3.12%
-
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 25,050 - - 40,057 - - - -
Div Payout % 8.46% - - 80.00% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
NOSH 501,015 501,909 502,452 500,720 501,443 495,714 502,375 -0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.82% 1.13% 1.02% 1.82% 1.96% -0.13% 7.66% -
ROE 25.91% 2.37% 1.98% 4.72% 3.71% -0.39% 15.38% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 398.53 390.13 414.48 548.06 395.23 493.94 443.61 -1.76%
EPS 59.08 4.40 4.24 10.00 7.76 -0.84 33.68 9.80%
DPS 5.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.28 1.86 2.14 2.12 2.09 2.13 2.19 0.67%
Adjusted Per Share Value based on latest NOSH - 500,720
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 277.73 272.36 289.68 381.71 275.67 340.58 309.99 -1.81%
EPS 41.17 3.07 2.96 6.96 5.41 -0.58 23.54 9.75%
DPS 3.48 0.00 0.00 5.57 0.00 0.00 0.00 -
NAPS 1.5889 1.2985 1.4956 1.4765 1.4577 1.4687 1.5303 0.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.33 0.88 1.01 1.12 1.25 2.07 2.90 -
P/RPS 0.58 0.23 0.24 0.20 0.32 0.42 0.65 -1.87%
P/EPS 3.94 20.00 23.82 11.20 16.11 -246.43 8.61 -12.20%
EY 25.36 5.00 4.20 8.93 6.21 -0.41 11.61 13.89%
DY 2.15 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 1.02 0.47 0.47 0.53 0.60 0.97 1.32 -4.20%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 26/05/11 -
Price 3.38 0.995 1.02 1.15 1.44 1.67 2.90 -
P/RPS 0.85 0.26 0.25 0.21 0.36 0.34 0.65 4.56%
P/EPS 5.72 22.61 24.06 11.50 18.56 -198.81 8.61 -6.58%
EY 17.48 4.42 4.16 8.70 5.39 -0.50 11.61 7.05%
DY 1.48 0.00 0.00 6.96 0.00 0.00 0.00 -
P/NAPS 1.48 0.53 0.48 0.54 0.69 0.78 1.32 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment