[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2.04%
YoY- 28.68%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 499,170 489,525 520,645 686,067 495,464 612,130 557,148 -1.81%
PBT 98,662 7,396 7,490 13,666 6,894 -4,708 53,638 10.68%
Tax -24,662 -1,875 -2,164 -1,148 2,834 3,929 -10,973 14.43%
NP 74,000 5,521 5,326 12,518 9,728 -779 42,665 9.60%
-
NP to SH 74,000 5,521 5,326 12,518 9,728 -1,041 42,301 9.75%
-
Tax Rate 25.00% 25.35% 28.89% 8.40% -41.11% - 20.46% -
Total Cost 425,170 484,004 515,319 673,549 485,736 612,909 514,483 -3.12%
-
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 6,262 - - 10,014 - - - -
Div Payout % 8.46% - - 80.00% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
NOSH 501,015 501,909 502,452 500,720 501,443 495,714 502,375 -0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.82% 1.13% 1.02% 1.82% 1.96% -0.13% 7.66% -
ROE 6.48% 0.59% 0.50% 1.18% 0.93% -0.10% 3.84% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 99.63 97.53 103.62 137.02 98.81 123.48 110.90 -1.76%
EPS 14.77 1.10 1.06 2.50 1.94 -0.21 8.42 9.80%
DPS 1.25 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.28 1.86 2.14 2.12 2.09 2.13 2.19 0.67%
Adjusted Per Share Value based on latest NOSH - 500,720
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 69.02 67.69 71.99 94.86 68.51 84.64 77.04 -1.81%
EPS 10.23 0.76 0.74 1.73 1.35 -0.14 5.85 9.75%
DPS 0.87 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 1.5795 1.2908 1.4867 1.4678 1.4491 1.4599 1.5212 0.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.33 0.88 1.01 1.12 1.25 2.07 2.90 -
P/RPS 2.34 0.90 0.97 0.82 1.27 1.68 2.61 -1.80%
P/EPS 15.78 80.00 95.28 44.80 64.43 -985.71 34.44 -12.18%
EY 6.34 1.25 1.05 2.23 1.55 -0.10 2.90 13.91%
DY 0.54 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.02 0.47 0.47 0.53 0.60 0.97 1.32 -4.20%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 26/05/11 -
Price 3.38 0.995 1.02 1.15 1.44 1.67 2.90 -
P/RPS 3.39 1.02 0.98 0.84 1.46 1.35 2.61 4.45%
P/EPS 22.88 90.45 96.23 46.00 74.23 -795.24 34.44 -6.58%
EY 4.37 1.11 1.04 2.17 1.35 -0.13 2.90 7.06%
DY 0.37 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.48 0.53 0.48 0.54 0.69 0.78 1.32 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment