[KWANTAS] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 116.21%
YoY- -91.69%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,342,796 1,348,976 1,372,108 783,470 772,816 814,704 -0.52%
PBT 48,536 70,636 41,412 2,392 31,770 40,226 -0.19%
Tax -8,190 -10,552 -7,160 0 -3,000 -4,000 -0.75%
NP 40,346 60,084 34,252 2,392 28,770 36,226 -0.11%
-
NP to SH 38,536 60,084 34,252 2,392 28,770 36,226 -0.06%
-
Tax Rate 16.87% 14.94% 17.29% 0.00% 9.44% 9.94% -
Total Cost 1,302,450 1,288,892 1,337,856 781,078 744,046 778,478 -0.53%
-
Net Worth 358,820 344,466 329,562 309,552 218,415 201,611 -0.60%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - 11,520 - -
Div Payout % - - - - 40.04% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 358,820 344,466 329,562 309,552 218,415 201,611 -0.60%
NOSH 135,404 141,174 140,838 140,705 80,005 80,004 -0.55%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.00% 4.45% 2.50% 0.31% 3.72% 4.45% -
ROE 10.74% 17.44% 10.39% 0.77% 13.17% 17.97% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 991.70 955.54 974.24 556.81 965.95 1,018.32 0.02%
EPS 28.46 42.56 24.32 1.70 35.96 45.28 0.48%
DPS 0.00 0.00 0.00 0.00 14.40 0.00 -
NAPS 2.65 2.44 2.34 2.20 2.73 2.52 -0.05%
Adjusted Per Share Value based on latest NOSH - 140,373
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 430.83 432.81 440.23 251.37 247.95 261.39 -0.52%
EPS 12.36 19.28 10.99 0.77 9.23 11.62 -0.06%
DPS 0.00 0.00 0.00 0.00 3.70 0.00 -
NAPS 1.1513 1.1052 1.0574 0.9932 0.7008 0.6469 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.53 1.73 1.02 0.75 1.33 0.00 -
P/RPS 0.26 0.18 0.10 0.13 0.14 0.00 -100.00%
P/EPS 8.89 4.06 4.19 44.12 3.70 0.00 -100.00%
EY 11.25 24.60 23.84 2.27 27.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 10.83 0.00 -
P/NAPS 0.95 0.71 0.44 0.34 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 25/02/04 28/02/03 28/02/02 27/02/01 28/02/00 -
Price 2.50 2.19 1.12 0.75 0.77 2.30 -
P/RPS 0.25 0.23 0.11 0.13 0.08 0.23 -0.08%
P/EPS 8.78 5.15 4.61 44.12 2.14 5.08 -0.57%
EY 11.38 19.43 21.71 2.27 46.70 19.69 0.57%
DY 0.00 0.00 0.00 0.00 18.70 0.00 -
P/NAPS 0.94 0.90 0.48 0.34 0.28 0.91 -0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment