[KWANTAS] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 232.42%
YoY- -59.03%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 352,542 384,599 386,384 221,878 177,799 223,432 -0.47%
PBT 7,796 18,072 16,654 4,885 13,424 17,480 0.85%
Tax -1,402 -1,344 -3,080 0 -1,500 -1,739 0.22%
NP 6,394 16,728 13,574 4,885 11,924 15,741 0.95%
-
NP to SH 6,296 16,728 13,574 4,885 11,924 15,741 0.96%
-
Tax Rate 17.98% 7.44% 18.49% 0.00% 11.17% 9.95% -
Total Cost 346,148 367,871 372,810 216,993 165,875 207,691 -0.53%
-
Net Worth 369,942 344,441 329,493 308,821 218,473 201,561 -0.63%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - 5,761 7,998 -
Div Payout % - - - - 48.32% 50.81% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 369,942 344,441 329,493 308,821 218,473 201,561 -0.63%
NOSH 139,600 141,164 140,809 140,373 80,026 79,984 -0.58%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.81% 4.35% 3.51% 2.20% 6.71% 7.05% -
ROE 1.70% 4.86% 4.12% 1.58% 5.46% 7.81% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 252.54 272.45 274.40 158.06 222.17 279.34 0.10%
EPS 4.51 11.85 9.64 3.48 14.90 19.68 1.56%
DPS 0.00 0.00 0.00 0.00 7.20 10.00 -
NAPS 2.65 2.44 2.34 2.20 2.73 2.52 -0.05%
Adjusted Per Share Value based on latest NOSH - 140,373
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 113.11 123.40 123.97 71.19 57.05 71.69 -0.47%
EPS 2.02 5.37 4.36 1.57 3.83 5.05 0.96%
DPS 0.00 0.00 0.00 0.00 1.85 2.57 -
NAPS 1.1869 1.1051 1.0572 0.9908 0.701 0.6467 -0.63%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.53 1.73 1.02 0.75 1.33 0.00 -
P/RPS 1.00 0.63 0.37 0.47 0.60 0.00 -100.00%
P/EPS 56.10 14.60 10.58 21.55 8.93 0.00 -100.00%
EY 1.78 6.85 9.45 4.64 11.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.95 0.71 0.44 0.34 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 25/02/04 28/02/03 28/02/02 27/02/01 28/02/00 -
Price 2.50 2.19 1.12 0.75 0.77 2.30 -
P/RPS 0.99 0.80 0.41 0.47 0.35 0.82 -0.19%
P/EPS 55.43 18.48 11.62 21.55 5.17 11.69 -1.62%
EY 1.80 5.41 8.61 4.64 19.35 8.56 1.65%
DY 0.00 0.00 0.00 0.00 9.35 4.35 -
P/NAPS 0.94 0.90 0.48 0.34 0.28 0.91 -0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment