[KWANTAS] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 21.7%
YoY- 450.68%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,260,434 1,568,318 3,197,146 1,742,360 1,058,032 1,223,121 1,288,638 -0.36%
PBT 16,357 -114,845 224,881 90,481 13,854 40,108 53,828 -17.99%
Tax 7,069 -9,980 -28,010 -9,696 -3,974 -7,746 -9,777 -
NP 23,426 -124,825 196,870 80,785 9,880 32,361 44,050 -9.98%
-
NP to SH 16,185 -104,729 153,749 67,565 12,269 30,122 44,050 -15.36%
-
Tax Rate -43.22% - 12.46% 10.72% 28.68% 19.31% 18.16% -
Total Cost 1,237,008 1,693,143 3,000,276 1,661,574 1,048,152 1,190,760 1,244,588 -0.10%
-
Net Worth 870,637 744,949 736,827 501,768 352,442 340,662 347,471 16.53%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 870,637 744,949 736,827 501,768 352,442 340,662 347,471 16.53%
NOSH 312,056 311,694 310,897 155,346 124,537 132,039 141,248 14.11%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.86% -7.96% 6.16% 4.64% 0.93% 2.65% 3.42% -
ROE 1.86% -14.06% 20.87% 13.47% 3.48% 8.84% 12.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 403.91 503.16 1,028.36 1,121.60 849.57 926.33 912.32 -12.69%
EPS 5.19 -33.60 49.45 43.49 7.93 22.81 31.19 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.39 2.37 3.23 2.83 2.58 2.46 2.11%
Adjusted Per Share Value based on latest NOSH - 155,349
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 404.40 503.19 1,025.79 559.03 339.46 392.43 413.45 -0.36%
EPS 5.19 -33.60 49.33 21.68 3.94 9.66 14.13 -15.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7934 2.3901 2.3641 1.6099 1.1308 1.093 1.1148 16.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.81 1.80 4.08 2.40 1.99 2.35 2.62 -
P/RPS 0.45 0.36 0.40 0.21 0.23 0.25 0.29 7.59%
P/EPS 34.90 -5.36 8.25 5.52 20.20 10.30 8.40 26.77%
EY 2.87 -18.67 12.12 18.12 4.95 9.71 11.90 -21.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 1.72 0.74 0.70 0.91 1.07 -7.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 26/05/08 28/05/07 29/05/06 30/05/05 28/05/04 -
Price 1.72 2.23 4.10 2.40 1.96 1.90 2.67 -
P/RPS 0.43 0.44 0.40 0.21 0.23 0.21 0.29 6.78%
P/EPS 33.16 -6.64 8.29 5.52 19.89 8.33 8.56 25.30%
EY 3.02 -15.07 12.06 18.12 5.03 12.01 11.68 -20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.93 1.73 0.74 0.69 0.74 1.09 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment