[KWANTAS] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -9.07%
YoY- -168.12%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,260,261 1,138,224 1,260,434 1,568,318 3,197,146 1,742,360 1,058,032 2.95%
PBT 59,917 98,433 16,357 -114,845 224,881 90,481 13,854 27.61%
Tax -13,074 -18,426 7,069 -9,980 -28,010 -9,696 -3,974 21.93%
NP 46,842 80,006 23,426 -124,825 196,870 80,785 9,880 29.58%
-
NP to SH 46,986 80,337 16,185 -104,729 153,749 67,565 12,269 25.05%
-
Tax Rate 21.82% 18.72% -43.22% - 12.46% 10.72% 28.68% -
Total Cost 1,213,418 1,058,217 1,237,008 1,693,143 3,000,276 1,661,574 1,048,152 2.46%
-
Net Worth 1,212,423 1,006,814 870,637 744,949 736,827 501,768 352,442 22.84%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,212,423 1,006,814 870,637 744,949 736,827 501,768 352,442 22.84%
NOSH 311,677 311,707 312,056 311,694 310,897 155,346 124,537 16.50%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.72% 7.03% 1.86% -7.96% 6.16% 4.64% 0.93% -
ROE 3.88% 7.98% 1.86% -14.06% 20.87% 13.47% 3.48% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 404.35 365.16 403.91 503.16 1,028.36 1,121.60 849.57 -11.62%
EPS 15.08 25.77 5.19 -33.60 49.45 43.49 7.93 11.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.23 2.79 2.39 2.37 3.23 2.83 5.44%
Adjusted Per Share Value based on latest NOSH - 311,612
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 404.35 365.19 404.40 503.19 1,025.79 559.03 339.46 2.95%
EPS 15.08 25.78 5.19 -33.60 49.33 21.68 3.94 25.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.2303 2.7934 2.3901 2.3641 1.6099 1.1308 22.84%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.40 2.12 1.81 1.80 4.08 2.40 1.99 -
P/RPS 0.59 0.58 0.45 0.36 0.40 0.21 0.23 16.98%
P/EPS 15.92 8.23 34.90 -5.36 8.25 5.52 20.20 -3.88%
EY 6.28 12.16 2.87 -18.67 12.12 18.12 4.95 4.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.65 0.75 1.72 0.74 0.70 -2.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 27/05/10 29/05/09 26/05/08 28/05/07 29/05/06 -
Price 2.09 2.58 1.72 2.23 4.10 2.40 1.96 -
P/RPS 0.52 0.71 0.43 0.44 0.40 0.21 0.23 14.54%
P/EPS 13.86 10.01 33.16 -6.64 8.29 5.52 19.89 -5.83%
EY 7.21 9.99 3.02 -15.07 12.06 18.12 5.03 6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.80 0.62 0.93 1.73 0.74 0.69 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment