[BCB] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 177,324 131,678 217,118 165,156 -0.07%
PBT 8,280 10,186 35,118 18,004 0.80%
Tax -3,294 -2,852 -5,168 -5,040 0.43%
NP 4,986 7,334 29,950 12,964 0.98%
-
NP to SH 4,986 7,334 29,950 12,964 0.98%
-
Tax Rate 39.78% 28.00% 14.72% 27.99% -
Total Cost 172,338 124,344 187,168 152,192 -0.12%
-
Net Worth 268,044 265,670 262,499 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 268,044 265,670 262,499 0 -100.00%
NOSH 187,443 187,091 125,000 124,894 -0.41%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.81% 5.57% 13.79% 7.85% -
ROE 1.86% 2.76% 11.41% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 94.60 70.38 173.69 132.24 0.34%
EPS 2.66 3.92 23.96 10.38 1.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.99 31.92 52.63 40.04 -0.07%
EPS 1.21 1.78 7.26 3.14 0.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.644 0.6364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.90 1.03 0.00 0.00 -
P/RPS 0.95 1.46 0.00 0.00 -100.00%
P/EPS 33.83 26.28 0.00 0.00 -100.00%
EY 2.96 3.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 28/02/01 14/02/00 - -
Price 0.93 0.98 3.72 0.00 -
P/RPS 0.98 1.39 2.14 0.00 -100.00%
P/EPS 34.96 25.00 15.53 0.00 -100.00%
EY 2.86 4.00 6.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment