[BCB] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[BCB] BCB BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 17.71%
YoY- -32.02%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 171,218 176,556 103,606 177,324 131,678 217,118 165,156 -0.03%
PBT 17,018 13,874 3,106 8,280 10,186 35,118 18,004 0.05%
Tax -5,588 -4,320 -1,468 -3,294 -2,852 -5,168 -5,040 -0.10%
NP 11,430 9,554 1,638 4,986 7,334 29,950 12,964 0.13%
-
NP to SH 11,430 9,554 1,638 4,986 7,334 29,950 12,964 0.13%
-
Tax Rate 32.84% 31.14% 47.26% 39.78% 28.00% 14.72% 27.99% -
Total Cost 159,788 167,002 101,968 172,338 124,344 187,168 152,192 -0.05%
-
Net Worth 300,140 290,326 277,660 268,044 265,670 262,499 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 300,140 290,326 277,660 268,044 265,670 262,499 0 -100.00%
NOSH 205,575 205,905 199,756 187,443 187,091 125,000 124,894 -0.52%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.68% 5.41% 1.58% 2.81% 5.57% 13.79% 7.85% -
ROE 3.81% 3.29% 0.59% 1.86% 2.76% 11.41% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 83.29 85.75 51.87 94.60 70.38 173.69 132.24 0.49%
EPS 5.56 4.64 0.82 2.66 3.92 23.96 10.38 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.41 1.39 1.43 1.42 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,684
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 41.51 42.80 25.12 42.99 31.92 52.63 40.04 -0.03%
EPS 2.77 2.32 0.40 1.21 1.78 7.26 3.14 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.7038 0.6731 0.6498 0.644 0.6364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.61 0.65 0.71 0.90 1.03 0.00 0.00 -
P/RPS 0.73 0.76 1.37 0.95 1.46 0.00 0.00 -100.00%
P/EPS 10.97 14.01 86.59 33.83 26.28 0.00 0.00 -100.00%
EY 9.11 7.14 1.15 2.96 3.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.51 0.63 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 20/02/04 27/02/03 26/02/02 28/02/01 14/02/00 - -
Price 0.52 0.65 0.69 0.93 0.98 3.72 0.00 -
P/RPS 0.62 0.76 1.33 0.98 1.39 2.14 0.00 -100.00%
P/EPS 9.35 14.01 84.15 34.96 25.00 15.53 0.00 -100.00%
EY 10.69 7.14 1.19 2.86 4.00 6.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.50 0.65 0.69 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment