[PNEPCB] YoY Annualized Quarter Result on 30-Jun-2013 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 54.66%
YoY- -217.63%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 88,934 74,992 51,528 59,640 69,749 68,473 64,320 5.54%
PBT 2,006 1,130 -3,798 -3,488 1,126 -832 -3,928 -
Tax -125 -24 -46 1,673 416 -429 -2,410 -38.90%
NP 1,881 1,106 -3,845 -1,814 1,542 -1,261 -6,338 -
-
NP to SH 1,881 1,106 -3,845 -1,814 1,542 -1,261 -6,338 -
-
Tax Rate 6.23% 2.12% - - -36.94% - - -
Total Cost 87,053 73,885 55,373 61,454 68,206 69,734 70,658 3.53%
-
Net Worth 65,748 65,091 58,516 53,913 56,543 80,658 53,218 3.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 876 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 65,748 65,091 58,516 53,913 56,543 80,658 53,218 3.58%
NOSH 131,497 65,748 65,748 65,748 65,748 99,578 65,701 12.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.12% 1.48% -7.46% -3.04% 2.21% -1.84% -9.85% -
ROE 2.86% 1.70% -6.57% -3.37% 2.73% -1.56% -11.91% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 67.63 114.06 78.37 90.71 106.09 68.76 97.90 -5.97%
EPS 1.84 1.68 -5.85 -5.48 1.65 -1.27 -5.99 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.50 0.99 0.89 0.82 0.86 0.81 0.81 -7.71%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.86 13.38 9.19 10.64 12.44 12.21 11.47 5.54%
EPS 0.34 0.20 -0.69 -0.32 0.28 -0.23 -1.13 -
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1173 0.1161 0.1044 0.0962 0.1009 0.1439 0.0949 3.59%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 1.04 1.04 0.30 0.37 0.34 0.33 -
P/RPS 0.73 0.91 1.33 0.33 0.35 0.49 0.34 13.56%
P/EPS 34.60 61.79 -17.78 -10.87 15.77 -26.84 -3.42 -
EY 2.89 1.62 -5.62 -9.20 6.34 -3.73 -29.24 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.17 0.37 0.43 0.42 0.41 15.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 25/08/11 18/08/10 -
Price 0.505 1.05 1.03 0.28 0.31 0.265 0.33 -
P/RPS 0.75 0.92 1.31 0.31 0.29 0.39 0.34 14.08%
P/EPS 35.30 62.38 -17.61 -10.14 13.21 -20.92 -3.42 -
EY 2.83 1.60 -5.68 -9.86 7.57 -4.78 -29.24 -
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.16 0.34 0.36 0.33 0.41 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment