[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -23.23%
YoY- -20.1%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 58,992 73,036 66,676 59,184 46,224 45,432 49,276 3.04%
PBT 24,648 22,568 16,412 17,552 21,240 19,400 18,136 5.24%
Tax -6,168 -5,900 -4,428 -4,428 -5,008 -5,100 -4,756 4.42%
NP 18,480 16,668 11,984 13,124 16,232 14,300 13,380 5.52%
-
NP to SH 17,816 16,004 11,444 12,644 15,824 13,936 12,932 5.47%
-
Tax Rate 25.02% 26.14% 26.98% 25.23% 23.58% 26.29% 26.22% -
Total Cost 40,512 56,368 54,692 46,060 29,992 31,132 35,896 2.03%
-
Net Worth 196,277 188,726 180,694 173,102 167,369 75,904 144,194 5.26%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 196,277 188,726 180,694 173,102 167,369 75,904 144,194 5.26%
NOSH 754,915 754,905 752,894 752,619 760,769 75,831 75,892 46.59%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 31.33% 22.82% 17.97% 22.17% 35.12% 31.48% 27.15% -
ROE 9.08% 8.48% 6.33% 7.30% 9.45% 18.36% 8.97% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 7.81 9.67 8.86 7.86 6.08 59.85 64.93 -29.71%
EPS 2.36 2.12 1.52 1.68 2.08 1.84 17.04 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.23 0.22 1.00 1.90 -28.19%
Adjusted Per Share Value based on latest NOSH - 752,619
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 2.59 3.21 2.93 2.60 2.03 2.00 2.17 2.98%
EPS 0.78 0.70 0.50 0.56 0.70 0.61 0.57 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.083 0.0794 0.0761 0.0736 0.0334 0.0634 5.26%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.20 0.19 0.16 0.14 0.14 0.20 0.17 -
P/RPS 2.56 1.96 1.81 1.78 2.30 0.33 0.26 46.35%
P/EPS 8.47 8.96 10.53 8.33 6.73 1.09 1.00 42.72%
EY 11.80 11.16 9.50 12.00 14.86 91.80 100.24 -29.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.76 0.67 0.61 0.64 0.20 0.09 42.96%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 24/06/11 17/06/10 26/06/09 27/06/08 25/06/07 30/06/06 -
Price 0.19 0.19 0.16 0.16 0.13 0.29 0.19 -
P/RPS 2.43 1.96 1.81 2.03 2.14 0.48 0.29 42.47%
P/EPS 8.05 8.96 10.53 9.52 6.25 1.58 1.12 38.87%
EY 12.42 11.16 9.50 10.50 16.00 63.31 89.68 -28.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.67 0.70 0.59 0.29 0.10 39.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment