[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 24.25%
YoY- 11.32%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 98,976 31,716 46,716 58,992 73,036 66,676 59,184 8.94%
PBT 49,452 16,992 23,604 24,648 22,568 16,412 17,552 18.83%
Tax -12,736 -4,728 -6,372 -6,168 -5,900 -4,428 -4,428 19.24%
NP 36,716 12,264 17,232 18,480 16,668 11,984 13,124 18.69%
-
NP to SH 35,168 11,668 16,440 17,816 16,004 11,444 12,644 18.57%
-
Tax Rate 25.75% 27.82% 27.00% 25.02% 26.14% 26.98% 25.23% -
Total Cost 62,260 19,452 29,484 40,512 56,368 54,692 46,060 5.14%
-
Net Worth 288,013 268,671 251,166 196,277 188,726 180,694 173,102 8.85%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 288,013 268,671 251,166 196,277 188,726 180,694 173,102 8.85%
NOSH 757,931 767,631 761,111 754,915 754,905 752,894 752,619 0.11%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 37.10% 38.67% 36.89% 31.33% 22.82% 17.97% 22.17% -
ROE 12.21% 4.34% 6.55% 9.08% 8.48% 6.33% 7.30% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 13.06 4.13 6.14 7.81 9.67 8.86 7.86 8.82%
EPS 4.64 1.52 2.16 2.36 2.12 1.52 1.68 18.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.33 0.26 0.25 0.24 0.23 8.72%
Adjusted Per Share Value based on latest NOSH - 754,915
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 4.35 1.39 2.05 2.59 3.21 2.93 2.60 8.95%
EPS 1.55 0.51 0.72 0.78 0.70 0.50 0.56 18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1181 0.1104 0.0863 0.083 0.0794 0.0761 8.84%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.295 0.335 0.22 0.20 0.19 0.16 0.14 -
P/RPS 2.26 8.11 3.58 2.56 1.96 1.81 1.78 4.05%
P/EPS 6.36 22.04 10.19 8.47 8.96 10.53 8.33 -4.39%
EY 15.73 4.54 9.82 11.80 11.16 9.50 12.00 4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.96 0.67 0.77 0.76 0.67 0.61 4.18%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 22/06/15 27/06/14 21/06/13 27/06/12 24/06/11 17/06/10 26/06/09 -
Price 0.28 0.335 0.28 0.19 0.19 0.16 0.16 -
P/RPS 2.14 8.11 4.56 2.43 1.96 1.81 2.03 0.88%
P/EPS 6.03 22.04 12.96 8.05 8.96 10.53 9.52 -7.32%
EY 16.57 4.54 7.71 12.42 11.16 9.50 10.50 7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.85 0.73 0.76 0.67 0.70 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment