[EUPE] YoY Annualized Quarter Result on 28-Feb-2009 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 28.22%
YoY- -63.51%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 143,052 124,166 108,685 126,270 153,625 170,205 99,730 6.19%
PBT 13,700 10,753 7,046 6,882 19,057 14,856 6,432 13.41%
Tax -4,500 -4,008 -1,920 -1,878 -5,748 -3,289 -1,361 22.03%
NP 9,200 6,745 5,126 5,004 13,309 11,567 5,071 10.42%
-
NP to SH 7,771 4,980 3,591 4,891 13,402 11,567 5,072 7.36%
-
Tax Rate 32.85% 37.27% 27.25% 27.29% 30.16% 22.14% 21.16% -
Total Cost 133,852 117,421 103,559 121,266 140,316 158,638 94,659 5.93%
-
Net Worth 247,039 240,704 235,140 231,746 226,566 209,807 198,525 3.70%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 247,039 240,704 235,140 231,746 226,566 209,807 198,525 3.70%
NOSH 128,000 128,034 127,793 128,036 128,003 127,931 128,080 -0.01%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 6.43% 5.43% 4.72% 3.96% 8.66% 6.80% 5.08% -
ROE 3.15% 2.07% 1.53% 2.11% 5.92% 5.51% 2.55% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 111.76 96.98 85.05 98.62 120.02 133.04 77.86 6.20%
EPS 6.07 3.89 2.81 3.82 10.47 9.04 3.96 7.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.88 1.84 1.81 1.77 1.64 1.55 3.71%
Adjusted Per Share Value based on latest NOSH - 127,672
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 97.18 84.35 73.83 85.78 104.36 115.63 67.75 6.19%
EPS 5.28 3.38 2.44 3.32 9.10 7.86 3.45 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6783 1.6352 1.5974 1.5744 1.5392 1.4253 1.3487 3.70%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.52 0.50 0.51 0.32 0.64 0.51 0.50 -
P/RPS 0.47 0.52 0.60 0.32 0.53 0.38 0.64 -5.01%
P/EPS 8.57 12.85 18.15 8.38 6.11 5.64 12.63 -6.25%
EY 11.68 7.78 5.51 11.94 16.36 17.73 7.92 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.18 0.36 0.31 0.32 -2.78%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/12 25/04/11 29/04/10 30/04/09 30/04/08 30/04/07 27/04/06 -
Price 0.51 0.53 0.51 0.45 0.55 0.68 0.44 -
P/RPS 0.46 0.55 0.60 0.46 0.46 0.51 0.57 -3.50%
P/EPS 8.40 13.63 18.15 11.78 5.25 7.52 11.11 -4.54%
EY 11.90 7.34 5.51 8.49 19.04 13.30 9.00 4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.28 0.25 0.31 0.41 0.28 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment