[EUPE] YoY Annualized Quarter Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 4.34%
YoY- 11.75%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 201,995 223,168 304,025 298,320 359,939 314,083 167,210 3.19%
PBT 37,066 39,721 82,827 71,187 85,230 29,764 588 99.43%
Tax -8,774 -10,557 -21,450 -17,900 -23,729 -5,404 -4,723 10.86%
NP 28,292 29,164 61,377 53,287 61,501 24,360 -4,135 -
-
NP to SH 26,124 23,446 42,189 33,861 30,300 9,590 -7,389 -
-
Tax Rate 23.67% 26.58% 25.90% 25.15% 27.84% 18.16% 803.23% -
Total Cost 173,703 194,004 242,648 245,033 298,438 289,723 171,345 0.22%
-
Net Worth 439,040 414,720 394,239 352,000 320,000 290,559 281,600 7.67%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 2,303 1,920 - 1,920 - - - -
Div Payout % 8.82% 8.19% - 5.67% - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 439,040 414,720 394,239 352,000 320,000 290,559 281,600 7.67%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 14.01% 13.07% 20.19% 17.86% 17.09% 7.76% -2.47% -
ROE 5.95% 5.65% 10.70% 9.62% 9.47% 3.30% -2.62% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 157.81 174.35 237.52 233.06 281.20 245.38 130.63 3.19%
EPS 20.41 18.32 32.96 26.45 23.67 7.49 -5.77 -
DPS 1.80 1.50 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.43 3.24 3.08 2.75 2.50 2.27 2.20 7.67%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 137.22 151.61 206.54 202.66 244.52 213.37 113.59 3.19%
EPS 17.75 15.93 28.66 23.00 20.58 6.51 -5.02 -
DPS 1.57 1.30 0.00 1.30 0.00 0.00 0.00 -
NAPS 2.9826 2.8174 2.6783 2.3913 2.1739 1.9739 1.913 7.67%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.875 0.815 0.825 0.58 0.605 0.925 0.80 -
P/RPS 0.55 0.47 0.35 0.25 0.22 0.38 0.61 -1.71%
P/EPS 4.29 4.45 2.50 2.19 2.56 12.35 -13.86 -
EY 23.33 22.48 39.95 45.61 39.13 8.10 -7.22 -
DY 2.06 1.84 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.27 0.21 0.24 0.41 0.36 -5.27%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 22/04/21 14/05/20 25/04/19 26/04/18 27/04/17 -
Price 0.85 0.835 0.98 0.545 0.71 0.935 1.03 -
P/RPS 0.54 0.48 0.41 0.23 0.25 0.38 0.79 -6.14%
P/EPS 4.16 4.56 2.97 2.06 3.00 12.48 -17.84 -
EY 24.01 21.94 33.63 48.54 33.34 8.01 -5.60 -
DY 2.12 1.80 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.32 0.20 0.28 0.41 0.47 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment