[EUPE] QoQ TTM Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -11.22%
YoY- 11.75%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 310,412 286,292 244,028 298,320 312,136 349,854 368,167 -10.72%
PBT 81,733 65,076 54,570 71,187 84,673 85,309 90,918 -6.83%
Tax -21,266 -16,710 -14,299 -17,900 -21,993 -22,557 -24,940 -10.05%
NP 60,467 48,366 40,271 53,287 62,680 62,752 65,978 -5.63%
-
NP to SH 40,777 32,709 26,834 33,861 38,140 35,975 33,664 13.59%
-
Tax Rate 26.02% 25.68% 26.20% 25.15% 25.97% 26.44% 27.43% -
Total Cost 249,945 237,926 203,757 245,033 249,456 287,102 302,189 -11.85%
-
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - 1,920 1,920 1,920 1,920 - - -
Div Payout % - 5.87% 7.16% 5.67% 5.03% - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 19.48% 16.89% 16.50% 17.86% 20.08% 17.94% 17.92% -
ROE 10.62% 8.87% 7.60% 9.62% 11.08% 10.65% 10.27% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 242.51 223.67 190.65 233.06 243.86 273.32 287.63 -10.72%
EPS 31.86 25.55 20.96 26.45 29.80 28.11 26.30 13.59%
DPS 0.00 1.50 1.50 1.50 1.50 0.00 0.00 -
NAPS 3.00 2.88 2.76 2.75 2.69 2.64 2.56 11.12%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 210.88 194.49 165.78 202.66 212.05 237.67 250.11 -10.72%
EPS 27.70 22.22 18.23 23.00 25.91 24.44 22.87 13.58%
DPS 0.00 1.30 1.30 1.30 1.30 0.00 0.00 -
NAPS 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 11.12%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.665 0.58 0.54 0.58 0.635 0.62 0.64 -
P/RPS 0.27 0.26 0.28 0.25 0.26 0.23 0.22 14.58%
P/EPS 2.09 2.27 2.58 2.19 2.13 2.21 2.43 -9.53%
EY 47.91 44.06 38.82 45.61 46.92 45.33 41.09 10.74%
DY 0.00 2.59 2.78 2.59 2.36 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.21 0.24 0.23 0.25 -8.14%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 -
Price 0.875 0.58 0.535 0.545 0.64 0.63 0.685 -
P/RPS 0.36 0.26 0.28 0.23 0.26 0.23 0.24 30.94%
P/EPS 2.75 2.27 2.55 2.06 2.15 2.24 2.60 3.79%
EY 36.41 44.06 39.19 48.54 46.56 44.61 38.39 -3.45%
DY 0.00 2.59 2.80 2.75 2.34 0.00 0.00 -
P/NAPS 0.29 0.20 0.19 0.20 0.24 0.24 0.27 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment