[PASDEC] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 98,322 53,616 69,725 58,002 0 -100.00%
PBT 12,373 12,488 -1,901 13,345 0 -100.00%
Tax -58 -2,464 1,901 -13,345 0 -100.00%
NP 12,314 10,024 0 0 0 -100.00%
-
NP to SH 12,314 10,024 0 0 0 -100.00%
-
Tax Rate 0.47% 19.73% - 100.00% - -
Total Cost 86,008 43,592 69,725 58,002 0 -100.00%
-
Net Worth 315,068 309,353 0 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 315,068 309,353 0 0 0 -100.00%
NOSH 180,038 179,856 0 0 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.52% 18.70% 0.00% 0.00% 0.00% -
ROE 3.91% 3.24% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 54.61 29.81 0.00 0.00 0.00 -100.00%
EPS 6.84 5.57 -2.20 7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.72 1.67 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.27 11.05 14.38 11.96 0.00 -100.00%
EPS 2.54 2.07 -2.20 7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6496 0.6378 1.67 1.56 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.50 0.38 0.83 0.00 0.00 -
P/RPS 0.92 1.27 0.00 0.00 0.00 -100.00%
P/EPS 7.31 6.82 -37.73 0.00 0.00 -100.00%
EY 13.68 14.67 -2.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 27/11/01 30/11/00 26/11/99 - -
Price 0.51 0.50 0.69 0.00 0.00 -
P/RPS 0.93 1.68 0.00 0.00 0.00 -100.00%
P/EPS 7.46 8.97 -31.36 0.00 0.00 -100.00%
EY 13.41 11.15 -3.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment