[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 1.51%
YoY- 81.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 207,096 191,886 160,446 146,368 100,740 91,346 106,700 11.68%
PBT 36,682 28,158 18,088 17,994 8,952 2,812 -1,668 -
Tax -9,172 -7,424 -3,838 -3,796 -1,508 -1,526 696 -
NP 27,510 20,734 14,250 14,198 7,444 1,286 -972 -
-
NP to SH 25,330 18,462 13,434 12,376 6,830 1,614 -972 -
-
Tax Rate 25.00% 26.37% 21.22% 21.10% 16.85% 54.27% - -
Total Cost 179,586 171,152 146,196 132,170 93,296 90,060 107,672 8.89%
-
Net Worth 202,828 182,733 148,001 126,590 107,509 106,784 85,820 15.40%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 202,828 182,733 148,001 126,590 107,509 106,784 85,820 15.40%
NOSH 117,923 117,892 103,497 78,627 79,050 81,515 85,820 5.43%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.28% 10.81% 8.88% 9.70% 7.39% 1.41% -0.91% -
ROE 12.49% 10.10% 9.08% 9.78% 6.35% 1.51% -1.13% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 175.62 162.76 155.02 186.15 127.44 112.06 124.33 5.92%
EPS 21.48 15.66 12.98 15.74 8.64 1.98 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.55 1.43 1.61 1.36 1.31 1.00 9.45%
Adjusted Per Share Value based on latest NOSH - 78,696
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.06 36.19 30.26 27.60 19.00 17.23 20.12 11.68%
EPS 4.78 3.48 2.53 2.33 1.29 0.30 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3825 0.3446 0.2791 0.2387 0.2028 0.2014 0.1619 15.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.88 0.66 0.49 0.77 0.66 0.70 0.90 -
P/RPS 0.50 0.41 0.32 0.41 0.52 0.62 0.72 -5.89%
P/EPS 4.10 4.21 3.78 4.89 7.64 35.35 -79.46 -
EY 24.41 23.73 26.49 20.44 13.09 2.83 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.34 0.48 0.49 0.53 0.90 -9.02%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 -
Price 0.91 0.67 0.61 0.74 0.68 0.88 0.89 -
P/RPS 0.52 0.41 0.39 0.40 0.53 0.79 0.72 -5.27%
P/EPS 4.24 4.28 4.70 4.70 7.87 44.44 -78.58 -
EY 23.60 23.37 21.28 21.27 12.71 2.25 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.43 0.46 0.50 0.67 0.89 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment