[MCEHLDG] YoY Annualized Quarter Result on 31-Oct-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1998
Quarter
31-Oct-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 75,792 62,704 54,816 0 -100.00%
PBT 15,396 13,024 7,748 0 -100.00%
Tax -3,796 -4,032 -1,764 0 -100.00%
NP 11,600 8,992 5,984 0 -100.00%
-
NP to SH 11,600 8,992 5,984 0 -100.00%
-
Tax Rate 24.66% 30.96% 22.77% - -
Total Cost 64,192 53,712 48,832 0 -100.00%
-
Net Worth 78,549 68,193 62,697 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 78,549 68,193 62,697 0 -100.00%
NOSH 39,671 39,647 39,681 39,950 0.00%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 15.31% 14.34% 10.92% 0.00% -
ROE 14.77% 13.19% 9.54% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 191.05 158.15 138.14 0.00 -100.00%
EPS 29.24 22.68 15.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.72 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 61.33 50.74 44.36 0.00 -100.00%
EPS 9.39 7.28 4.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6356 0.5518 0.5073 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 1.61 1.98 0.00 0.00 -
P/RPS 0.84 1.25 0.00 0.00 -100.00%
P/EPS 5.51 8.73 0.00 0.00 -100.00%
EY 18.16 11.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 28/12/01 18/12/00 30/12/99 - -
Price 2.40 2.08 0.00 0.00 -
P/RPS 1.26 1.32 0.00 0.00 -100.00%
P/EPS 8.21 9.17 0.00 0.00 -100.00%
EY 12.18 10.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment