[MCEHLDG] YoY Quarter Result on 31-Oct-2000 [#1]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -12.73%
YoY- 50.27%
Quarter Report
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 11,077 16,182 18,948 15,676 13,704 0 -100.00%
PBT 1,492 3,330 3,849 3,256 1,937 0 -100.00%
Tax -334 -1,182 -949 -1,008 -441 0 -100.00%
NP 1,158 2,148 2,900 2,248 1,496 0 -100.00%
-
NP to SH 1,158 2,148 2,900 2,248 1,496 0 -100.00%
-
Tax Rate 22.39% 35.50% 24.66% 30.96% 22.77% - -
Total Cost 9,919 14,034 16,048 13,428 12,208 0 -100.00%
-
Net Worth 83,463 81,911 78,549 68,193 62,697 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 83,463 81,911 78,549 68,193 62,697 0 -100.00%
NOSH 43,698 43,569 39,671 39,647 39,681 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 10.45% 13.27% 15.31% 14.34% 10.92% 0.00% -
ROE 1.39% 2.62% 3.69% 3.30% 2.39% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 25.35 37.14 47.76 39.54 34.53 0.00 -100.00%
EPS 2.65 4.93 7.31 5.67 3.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.88 1.98 1.72 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,647
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.15 11.90 13.94 11.53 10.08 0.00 -100.00%
EPS 0.85 1.58 2.13 1.65 1.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.614 0.6026 0.5778 0.5016 0.4612 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.83 2.10 1.61 1.98 0.00 0.00 -
P/RPS 7.22 5.65 3.37 5.01 0.00 0.00 -100.00%
P/EPS 69.06 42.60 22.02 34.92 0.00 0.00 -100.00%
EY 1.45 2.35 4.54 2.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.12 0.81 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/03 30/12/02 28/12/01 18/12/00 30/12/99 - -
Price 1.83 1.94 2.40 2.08 0.00 0.00 -
P/RPS 7.22 5.22 5.02 5.26 0.00 0.00 -100.00%
P/EPS 69.06 39.35 32.83 36.68 0.00 0.00 -100.00%
EY 1.45 2.54 3.05 2.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.21 1.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment