[BIG] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 51.71%
YoY- 30.33%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 24,143 67,392 40,667 48,753 49,302 40,683 35,995 -5.95%
PBT -3,489 2,917 1,487 1,995 1,577 -3,906 -1,420 14.80%
Tax 0 -498 -369 -173 -179 -1,872 -150 -
NP -3,489 2,419 1,118 1,822 1,398 -5,778 -1,570 13.05%
-
NP to SH -3,489 2,419 1,118 1,822 1,398 -5,778 -1,570 13.05%
-
Tax Rate - 17.07% 24.82% 8.67% 11.35% - - -
Total Cost 27,632 64,973 39,549 46,931 47,904 46,461 37,565 -4.60%
-
Net Worth 38,954 43,763 48,572 45,687 47,611 47,147 53,938 -4.87%
Dividend
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,954 43,763 48,572 45,687 47,611 47,147 53,938 -4.87%
NOSH 48,092 48,092 48,092 48,092 48,092 48,109 48,159 -0.02%
Ratio Analysis
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -14.45% 3.59% 2.75% 3.74% 2.84% -14.20% -4.36% -
ROE -8.96% 5.53% 2.30% 3.99% 2.94% -12.26% -2.91% -
Per Share
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 50.20 140.13 84.56 101.37 102.52 84.56 74.74 -5.93%
EPS -7.25 5.03 2.32 3.79 2.91 -12.01 -3.26 13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.91 1.01 0.95 0.99 0.98 1.12 -4.85%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 38.03 106.16 64.06 76.80 77.66 64.09 56.70 -5.95%
EPS -5.50 3.81 1.76 2.87 2.20 -9.10 -2.47 13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.6894 0.7651 0.7197 0.75 0.7427 0.8497 -4.87%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.42 0.59 0.745 0.305 0.26 0.23 0.41 -
P/RPS 0.84 0.00 0.88 0.30 0.25 0.27 0.55 6.72%
P/EPS -5.79 0.00 32.05 8.05 8.94 -1.92 -12.58 -11.23%
EY -17.27 0.00 3.12 12.42 11.18 -52.22 -7.95 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.74 0.32 0.26 0.23 0.37 5.36%
Price Multiplier on Announcement Date
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/17 15/02/16 24/09/14 29/08/13 27/08/12 23/08/11 27/08/10 -
Price 0.46 0.655 0.88 0.265 0.25 0.25 0.40 -
P/RPS 0.92 0.00 1.04 0.26 0.24 0.30 0.54 8.52%
P/EPS -6.34 0.00 37.85 6.99 8.60 -2.08 -12.27 -9.64%
EY -15.77 0.00 2.64 14.30 11.63 -48.04 -8.15 10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.87 0.28 0.25 0.26 0.36 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment