[YLI] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -10.81%
YoY- 19.05%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 102,271 113,755 92,125 76,600 60,892 53,130 -0.68%
PBT 27,660 36,168 27,357 19,786 18,176 10,594 -1.00%
Tax -6,507 -9,264 -7,782 -3,403 -4,415 -1,946 -1.26%
NP 21,153 26,904 19,575 16,383 13,761 8,648 -0.93%
-
NP to SH 21,153 26,904 19,575 16,383 13,761 8,648 -0.93%
-
Tax Rate 23.52% 25.61% 28.45% 17.20% 24.29% 18.37% -
Total Cost 81,118 86,851 72,550 60,217 47,131 44,482 -0.63%
-
Net Worth 158,406 132,550 108,000 90,574 74,949 61,192 -0.99%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,761 7,778 - - - - -100.00%
Div Payout % 31.96% 28.91% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 158,406 132,550 108,000 90,574 74,949 61,192 -0.99%
NOSH 96,589 62,230 61,363 61,199 30,343 29,996 -1.22%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.68% 23.65% 21.25% 21.39% 22.60% 16.28% -
ROE 13.35% 20.30% 18.13% 18.09% 18.36% 14.13% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 105.88 182.80 150.13 125.17 200.67 177.12 0.54%
EPS 21.90 28.47 31.90 26.77 45.35 28.83 0.28%
DPS 7.00 12.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 2.13 1.76 1.48 2.47 2.04 0.22%
Adjusted Per Share Value based on latest NOSH - 61,173
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 99.34 110.49 89.48 74.40 59.15 51.61 -0.68%
EPS 20.55 26.13 19.01 15.91 13.37 8.40 -0.93%
DPS 6.57 7.56 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5387 1.2875 1.049 0.8798 0.728 0.5944 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.34 4.00 4.28 2.42 3.08 0.00 -
P/RPS 4.10 2.19 2.85 1.93 1.53 0.00 -100.00%
P/EPS 19.82 9.25 13.42 9.04 6.79 0.00 -100.00%
EY 5.05 10.81 7.45 11.06 14.72 0.00 -100.00%
DY 1.61 3.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.65 1.88 2.43 1.64 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 30/05/02 24/05/01 29/05/00 - -
Price 3.86 4.66 3.94 2.60 3.15 0.00 -
P/RPS 3.65 2.55 2.62 2.08 1.57 0.00 -100.00%
P/EPS 17.63 10.78 12.35 9.71 6.95 0.00 -100.00%
EY 5.67 9.28 8.10 10.30 14.40 0.00 -100.00%
DY 1.81 2.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.35 2.19 2.24 1.76 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment