[YLI] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -10.81%
YoY- 19.05%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 99,338 93,956 94,160 76,600 82,074 78,494 71,640 24.27%
PBT 30,173 27,028 25,804 19,786 22,564 20,344 18,472 38.57%
Tax -8,297 -8,636 -7,760 -3,403 -4,194 -4,780 -4,480 50.64%
NP 21,876 18,392 18,044 16,383 18,369 15,564 13,992 34.59%
-
NP to SH 21,876 18,392 18,044 16,383 18,369 15,564 13,992 34.59%
-
Tax Rate 27.50% 31.95% 30.07% 17.20% 18.59% 23.50% 24.25% -
Total Cost 77,462 75,564 76,116 60,217 63,705 62,930 57,648 21.70%
-
Net Worth 107,255 99,863 95,000 90,574 50,974 83,411 79,056 22.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,255 99,863 95,000 90,574 50,974 83,411 79,056 22.48%
NOSH 61,288 61,265 61,290 61,199 34,913 30,553 30,523 58.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.02% 19.58% 19.16% 21.39% 22.38% 19.83% 19.53% -
ROE 20.40% 18.42% 18.99% 18.09% 36.04% 18.66% 17.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 162.08 153.36 153.63 125.17 235.08 256.91 234.70 -21.81%
EPS 35.69 30.02 29.44 26.77 52.61 50.94 45.84 -15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.63 1.55 1.48 1.46 2.73 2.59 -22.94%
Adjusted Per Share Value based on latest NOSH - 61,173
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.49 91.26 91.46 74.40 79.72 76.24 69.59 24.26%
EPS 21.25 17.86 17.53 15.91 17.84 15.12 13.59 34.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0418 0.97 0.9228 0.8798 0.4951 0.8102 0.7679 22.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.92 2.55 2.49 2.42 2.46 2.55 3.00 -
P/RPS 1.80 1.66 1.62 1.93 1.05 0.99 1.28 25.44%
P/EPS 8.18 8.49 8.46 9.04 4.68 5.01 6.54 16.03%
EY 12.22 11.77 11.82 11.06 21.39 19.98 15.28 -13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.56 1.61 1.64 1.68 0.93 1.16 27.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 -
Price 3.80 2.82 2.90 2.60 2.41 2.55 3.03 -
P/RPS 2.34 1.84 1.89 2.08 1.03 0.99 1.29 48.57%
P/EPS 10.65 9.39 9.85 9.71 4.58 5.01 6.61 37.31%
EY 9.39 10.65 10.15 10.30 21.83 19.98 15.13 -27.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.73 1.87 1.76 1.65 0.93 1.17 50.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment