[CHUAN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 28.58%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 516,980 334,111 170,600 688,188 499,673 310,567 162,117 116.49%
PBT 1,291 -602 30 10,349 9,082 6,565 4,969 -59.25%
Tax -3,163 -1,692 -1,349 -3,761 -3,632 -2,625 -1,768 47.31%
NP -1,872 -2,294 -1,319 6,588 5,450 3,940 3,201 -
-
NP to SH -2,108 -2,511 -1,334 6,127 4,765 3,437 2,931 -
-
Tax Rate 245.00% - 4,496.67% 36.34% 39.99% 39.98% 35.58% -
Total Cost 518,852 336,405 171,919 681,600 494,223 306,627 158,916 119.92%
-
Net Worth 268,185 269,871 271,558 271,558 269,872 271,558 268,185 0.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 268,185 269,871 271,558 271,558 269,872 271,558 268,185 0.00%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.36% -0.69% -0.77% 0.96% 1.09% 1.27% 1.97% -
ROE -0.79% -0.93% -0.49% 2.26% 1.77% 1.27% 1.09% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 306.50 198.09 101.14 408.01 296.24 184.13 96.11 116.50%
EPS -1.28 -1.49 -0.79 3.63 2.83 2.04 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.61 1.61 1.60 1.61 1.59 0.00%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 306.50 198.09 101.14 408.01 296.24 184.13 96.11 116.50%
EPS -1.28 -1.49 -0.79 3.63 2.83 2.04 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.61 1.61 1.60 1.61 1.59 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.375 0.375 0.435 0.48 0.525 0.65 0.52 -
P/RPS 0.12 0.19 0.43 0.12 0.18 0.35 0.54 -63.27%
P/EPS -30.01 -25.19 -55.00 13.21 18.58 31.90 29.92 -
EY -3.33 -3.97 -1.82 7.57 5.38 3.13 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.27 0.30 0.33 0.40 0.33 -19.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 26/05/17 -
Price 0.335 0.42 0.44 0.485 0.50 0.56 0.55 -
P/RPS 0.11 0.21 0.44 0.12 0.17 0.30 0.57 -66.57%
P/EPS -26.80 -28.21 -55.63 13.35 17.70 27.48 31.65 -
EY -3.73 -3.54 -1.80 7.49 5.65 3.64 3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.27 0.30 0.31 0.35 0.35 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment