[AMTEL] YoY Annualized Quarter Result on 29-Feb-2020 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- -21.41%
YoY- 34.66%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 70,744 58,128 64,844 45,456 54,556 43,256 44,032 8.21%
PBT 7,868 4,484 7,936 5,424 4,104 80 948 42.26%
Tax -2,244 -920 -1,924 -1,492 -1,184 -580 -688 21.76%
NP 5,624 3,564 6,012 3,932 2,920 -500 260 66.88%
-
NP to SH 5,624 3,564 6,012 3,932 2,920 -384 268 66.04%
-
Tax Rate 28.52% 20.52% 24.24% 27.51% 28.85% 725.00% 72.57% -
Total Cost 65,120 54,564 58,832 41,524 51,636 43,756 43,772 6.84%
-
Net Worth 67,713 66,385 63,439 51,004 45,926 40,964 44,019 7.43%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 67,713 66,385 63,439 51,004 45,926 40,964 44,019 7.43%
NOSH 97,622 97,553 97,553 54,197 54,197 49,277 49,277 12.06%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 7.95% 6.13% 9.27% 8.65% 5.35% -1.16% 0.59% -
ROE 8.31% 5.37% 9.48% 7.71% 6.36% -0.94% 0.61% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 74.01 59.59 66.47 83.87 100.66 87.78 89.36 -3.09%
EPS 5.88 3.64 6.16 7.24 5.40 -0.76 0.56 47.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7084 0.6805 0.6503 0.9411 0.8474 0.8313 0.8933 -3.78%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 71.98 59.14 65.97 46.25 55.51 44.01 44.80 8.21%
EPS 5.72 3.63 6.12 4.00 2.97 -0.39 0.27 66.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6889 0.6754 0.6455 0.5189 0.4673 0.4168 0.4479 7.43%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.845 0.70 1.87 0.535 0.655 0.63 0.635 -
P/RPS 1.14 1.17 2.81 0.64 0.65 0.72 0.71 8.20%
P/EPS 14.36 19.16 30.34 7.37 12.16 -80.85 116.76 -29.46%
EY 6.96 5.22 3.30 13.56 8.23 -1.24 0.86 41.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.03 2.88 0.57 0.77 0.76 0.71 8.98%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 19/04/23 27/04/22 21/04/21 18/05/20 29/04/19 25/04/18 27/04/17 -
Price 0.65 0.67 1.33 0.52 0.655 0.68 0.695 -
P/RPS 0.88 1.12 2.00 0.62 0.65 0.77 0.78 2.02%
P/EPS 11.05 18.34 21.58 7.17 12.16 -87.26 127.79 -33.48%
EY 9.05 5.45 4.63 13.95 8.23 -1.15 0.78 50.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 2.05 0.55 0.77 0.82 0.78 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment